Mt. Crushmore

2016 Forum Mock: State of Franchise

36 posts in this topic

Miami Dolphins

CWPQBb4WoAAk1mH.jpg

 

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $156,412,356

Dead money: $4,319,426
Rollover: $9,137,543
Total Starting cap: $151,594,239 = 151.5 stars

Remaining Stars: 2.5 stars

From here: http://www.spotrac.com/nfl/miami-dolphins/cap/ 

NFL Draft: 3.5 stars Allocated 

Round 1, Pick 8 -- Vernon Hargreaves III, CB, Florida
Round 2, Pick 11 -- Su'a Cravens, LB, USC
Round 4, Pick 1 -- Maliek Collins, DT, Nebraska 
*Round 4, Pick 19 -- Christian Hackenberg, QB, Penn State
*Round 5, Pick 5 -- Rees Odhiambo, G, Boise State 
*Round 6, Pick 32 -- Devon Cajuste, TE, Stanford

* Denotes draft pick that doesn't count against the salary cap due to the Rule of 51

Undrafted Free Agents (UDFA Round):

QB Cody Kessler, USC (4)
QB Jeff Driskel, Lousiaian Tech (5)
RB Peyton Barber, Auburn (2)

WR Cayleb Jones, Arizona (2)
WR D'haquille Williams, Auburn (3)
WR Chris Brown, Notre Dame (3)
WR D.J. Foster, Arizona State (3)
OT Halapoulivaati Vaitai, TCU (4)
G Parker Ehinger, Cincinnati (4)
G Vi Teofilo, Arizona State (6)
DT Vincent Valentine, Nebraska (1)
LB Kris Frost, Auburn (6)
CB Taveze Calhoun, Mississippi State (5)
S Kent London, Southeast Oklahoma State (5)
S R.J. Williamson, Michigan State (6)

Franchise Tag:

DE Olivier Vernon -- 15.5 stars

Restricted Free Agent Re-signings:

None

Exclusive Rights Free Agent Re-signings:

S Michael Thomas -- 0.5 stars 

Free Agents:

QB Tarvaris Jackson -- 0.5 stars
RB Bilal Powell -- 1.5 stars
RB Lance Dunbar -- 0.5 stars
WR Nate Washington -- 0.5 stars
LB Michael Wilhoite -- 1 star
LB Curtis Lofton -- 1 star
CB Justin Coleman -- 1 star
K Adam Vinatieri -- 1 star

FFA Signings (all cap hits are 0.5 stars less due to Rule of 51):
QB Blaine Gabbert -- 0.5 stars
QB Brian Hoyer -- 0.5 stars
RB Reggie Bush -- 0.5 stars
FB Jay Prosch -- 0.5 stars
WR Taylor Gabriel -- 0.5 stars
TE Jack Doyle -- 0.5 stars
OT Byron Bell -- 1 star
OT Breno Giacomini -- 0.5 stars
OT J’Marcus Webb -- 0.5 stars
OT Jordan Mills -- 0.5 stars
C Josh LeRibeus -- 0.5 stars
DT Alex Carrington  -- 0.5 stars
DE Benson Mayowa -- 1.5 stars
DE Ropati Pitoitua -- 1 star 
LB Lerentee McCray -- 1 star 
LB Scott Solomon -- 0.5 stars
CB Dwayne Gratz -- 0.5 stars
CB Marcus Sherels -- 0.5 stars
S Omar Bolden -- 0.5 stars
K Sebastian Janikowski -- 1 star 
LS Don Muhlbach -- 0.5 stars

Cuts:

QB Logan Thomas -- 0.5 stars
QB Blaine Gabbert -- 2 stars
WR Robert Herron -- 0.5 stars
DT Charles Tuaau -- 0.5 stars
DT Julius Warmsley -- 0.5 stars
DE Quinton Coples -- 8 stars
LB Mike Hull -- 0.5 stars
LB Terrell Manning -- 0.5 stars
CB Brice McCain -- 2.5 stars
S Dax Swanson -- 0.5 stars
K Andrew Franks -- 0.5 stars
LS John Denney -- 1 star

Rule of 51 cuts (no savings): QB Zac Dysert, QB Tyler Murphy, RB Jahwan Edwards, WR Damarr Aultman, TE Dominique Jones, G Anthony Steen, OT Vinston Painter and DE Jordan Williams

Retirements:

Listed here

Trades:

Ravens Give:

LB Zachary Orr (-0.5 stars for Ravens, +0.5 stars for Dolphins)

Round 3, Pick 7

Dolphins Give:

DE Damontre Moore (-0.5 stars for Dolphins, +0.5 stars for Ravens)

Round 3, Pick 10

Totals:

Ravens: +0 stars

Dolphins +0 stars

 

Browns Give:

DE Paul Kruger (-5.5 stars for Browns, +6.5 stars for Dolphins)

Dolphins Give:

Round 5, Pick 8

Totals:

Browns: -5.5 stars

Dolphins: +6.5 stars

 

Titans Give:

G Chance Warmack (-1.5 stars for Titans ,+0.5 stars for Dolphins)

DT DaQuan Jones (-0.5 stars for Titans, +0.5 stars for Dolphins)

Dolphins Give:

DE Cameron Wake (-8.5 stars for Dolphins, +8.5 stars for Titans)

Totals:

Titans: +6.5 stars

Dolphins: -7.5 stars

 

Colts Give:

DE Henry Anderson (-0 stars for Colts, +0.5 stars for Dolphins)

LB Jonathan Newsome (-0.5 stars for Colts, +0.5 for Dolphins)

Dolphins Give:

CB Brent Grimes (-8.0 stars for Dolphins (SPECIAL CAP MOVE), +8 stars for Colts)

Totals:

Colts: +7 stars

Dolphins: -7.0 stars

 

Colts Give:

WR Phillip Dorsett (-1 stars for Colts (SPECIAL CAP MOVE), +1 star for Dolphins)

LB Sio Moore (-0.5 stars for Colts, +0.5 stars for Dolphins)

Dolphins Give:

LB Koa Misi (-3.5 stars for Dolphins, +4.5 stars for Colts)

Totals:

Colts: +2.5 stars

Dolphins: -2 stars

 

Steelers Give:

Round 7, Pick 25

Dolphins Give:

DE Terrence Fede (-0.5 stars for Dolphins, +0.5 stars for Steelers)

Totals:

Steelers: +0.5 stars

Dolphins: -0.5 stars

 

Bills Give:

CB Nickell Robey (-0.5 stars for Bills, +1 star for Dolphins)

Dolphins Give:

Round 6, Pick 11

LB Chris McCain (-0.5 stars for Dolphins, +0.5 star for Bills)

Totals:

Bills: +0 stars

Dolphins: +0.5 stars

 

Texans Give:

S Andre Hal (-0.5 stars for Texans, +0.5 stars for Dolphins)

Dolphins Give:

WR Greg Jennings (-4 stars for Dolphins. +4 stars for Texans)

Totals:

Texans: +3.5 stars

Dolphins: -3.5 stars 

 

Panthers Give:

OT Michael Oher (-3.5 stars for Panthers, +2.5 stars for Dolphins)

Dolphins Give:

Round 7, Pick 6

Round 7, Pick 25

Totals:

Panthers: -3.5 stars

Dolphins: +2.5 stars

 

Patriots Give:

TE Michael Williams

Round 7, Pick 22

Dolphins Give:

DE Dion Jordan (-3 stars for Dolphins, +0.5 stars for Patriots)

Totals:

Patriots: +0 stars

Dolphins: -2.5 stars

 

49ers Give:

QB Blaine Gabbert (-2 stars for 49ers, +2 stars for Dolphins)

Round 6, Pick 32

Dolphins Give:

TE Jordan Cameron (-7.5 stars for Dolphins, +7.5 stars for 49ers) 

Totals:

49ers: +5.5 stars

Dolphins: -5.5 stars

 

Chargers Give:

Round 5, Pick 5

Dolphins Give:

DT Earl Mitchell (-2.5 stars for Dolphins, +3 stars for Chargers)

Round 7, Pick 22

Totals:

Chargers: +3 stars

Dolphins -2.5 stars

 

Chargers Give:

Round 3, Pick 3

Dolphins Give:

DT DeAndre Coleman (-0.5 stars for Dolphins, +0.5 stars for Chargers)

Round 3, Pick 7

Totals:

Chargers: +0.5 stars

Dolphins: -0.5 stars

 

Bears Give:

TE Martellus Bennett (-5 stars for Bears, +5 stars for Dolphins)

Round 5, Pick 11

Dolphins Give:

Round 5, Pick 5

Round 7, Pick 10

Totals:

Bears: - 5 stars

Dolphins: +5 stars

 

Texans Give:

CB Kareem Jackson (-6 stars for Texans (SPECIAL CAP MOVE), +6 stars for Dolphins)

Round 4, Pick 21

Dolphins Give:

CB Jamar Taylor (-1 star for Dolphins, +1 stars for Texans)

Round 3, Pick 3

Totals:

Texans: -5 stars

Dolphins: +5 stars

 

Titans Give:

G Jeremiah Poutasi (-0 stars for Titans, +0.5 stars for Dolphins)

Round 7, Pick 1

Dolphins Give:

Round 5, Pick 11

Totals:

Titans: +0 stars

Dolphins: +0.5 stars

 

Bears Give:

Round 4, Pick 8 

Round 4, Pick 19

Round 5, Pick 5

Round 6, Pick 31

Dolphins Give:

G Dallas Thomas (-1.5 stars for Dolphins, +1.5 stars for Bears)

Round 4, Pick 9

Round 4, Pick 21

Round 7, Pick 1

Totals:

Bears: +1.5 stars

Dolphins: -1.5 stars

 

Browns Trade:

Round 4, Pick 1

Dolphins Trade:

Round 4, Pick 8

Round 6, Pick 31

Totals:

None, draft pick only trade

 

Total Spent and Saved:

Franchise Tag: 15.5 stars
RFA: 0 stars
ERFA: 0.5 stars
FA: 10.0 stars 
Cuts: -17.5 stars
Retirements: 0 stars
Trades: -13.0 stars

Total Change: -4.5 stars

Original Cap Number: 151.5 stars 
New Total Salaries: 144.5 stars
Salary Remaining: 7 stars
Draft Allocation: 3.5 stars

Total Cap Remaining: 3.5 stars as of 4/7/16

Edited by Mt. Crushmore
0

Share this post


Link to post
Share on other sites

2016 Pittsburgh Steelers SOF


0ap3000000390434_video_cp.jpg

 

 Starting Cap Info:

Totals Players       56
  Top 51 Salaries       $148,064,822
  Dead Money       $765,187
  Rollover $3,000,325   Total Spent $148,830,009
  Steelers New Cap $157,000,325     $157,000,325
  Steelers Cap Space       $8,170,316
  Rounded Total       8.0 Stars

51 players with salaries listed and 5 with unlisted salaries(Ross Cockrell, Issac Blakeney, Tobais Palmer, Montell Garner,  Al - Hajj Shabazz )

Figures from here:

http://www.spotrac.com/nfl/pittsburgh-steelers/cap/

Starting Draft Picks:

Round 1, Pick 25

Round 2, Pick 27

Round 3, Pick 26

Round 4, Pick 25

Round 7, Pick 8

Round 7, Pick 25

Starting Draft Pick Allocation: 5.0 Stars

Starting Cap Space: 8.0 - 5.0 = 3.0 Stars

Current Draft Picks(3.0 Stars Allocated):

Round 1, Pick 25 - Kendall Fuller, CB, Virginia Tech

Round 3, Pick 20 - Kentrell Brothers, ILB, Mizzou

Round 6, Pick 45(COMP) - David Onyemata, DE, Manitoba

Round 7, Pick 8, Will Anthony, DE/OLB, Navy

Undrafted Free Agents:

Listed here

Franchise Tag:

Kelvin Beachum, LT, 13.5 Stars

Restricted Free Agent Re-signings:

None Tendered

Exclusive Rights Free Agent Re-signings:

Anthony Chickillo, DE

Rob Blanchflower, TE

Mitchell Van Dyk, OT

Unrestricted Free Agents:

Nick Novak, K, 0.5 Stars
Greg Warren, LS, 0.5 Stars
Will Johnson, FB, 0.5 Stars
DeAndre Carter, WR, 0.5 Stars
Darrius Heyward-Bey, WR, 0.5 Stars
Stedman Bailey, WR, 0.5 Stars
Khiry Robinson, RB, 0.5 Stars
Jordan Todman, RB, 0.5 Stars
Zach Miller(1984), TE, 1.0 Stars
Kenrick Ellis, DT, 0.5 Stars
Steve McLendon, DT, 1.5 Stars
Matt Longacre, DE, 0.5 Stars
Brandon Carr, CB, 1.5 Stars
Will Allen, S, 0.5 Stars
Rahsad Johnson, S, 1.0 Stars
Dwight Lowery, S, 1.0 Stars
Cortez Allen, CB, 0.5 Stars
Antwon Blake, CB, 0.5 Stars
Jameill Showers, QB, 0.5 Stars
Ramon Foster, OG, 4.5 Stars
Lane Taylor, OG, 0.5 Stars
Dannell Ellerbe, ILB, 0.5 Stars
Terence Garvin, ILB, 0.5 Stars

Cuts:

Cortez Allen, 4.5 Stars
Shaun Suisham, 2.0 Stars
Lawrence Timmons, 9.0 Stars

Retirements:

Heath Miller, 4.0 Stars

Trades:

Steelers:

Round 7, Pick 25

Dolphins Give:

DE Terrence Fede (-0.5 stars for Dolphins, +0.5 stars for Steelers)

Totals:

Steelers: +0.5 stars(over 51 players, 52 now with salaries listed so no effect)

Dolphins: -0.5 stars
 

Buffalo Trades:

Charles Clay (TE) - 1.5 Stars Base | 5.5 Stars Net

Pittsburgh Trades:

2nd (27) round selection - 1 Star

Buffalo (Saves 4.5 Stars)

Pittsburgh (Gains 1.5 Stars)(over 51 players so only 1 star)
 

Buffalo Trades:

6th (11) round selection - .5 Stars

Leodis McKelvin (CB) - 3 Stars Base | 4 Stars Net

Pittsburgh Trades:

4th (25) round selection - .5 Stars

Buffalo (Saves 4 Stars)

Pittsburgh (Gains 3 Stars)
 

The San Diego Chargers trade...

Round 3 Pick #20

The Pittsburgh Steelers trade...

Round 3 Pick #26

Round 6 Pick #11

 

 

Total Spent and Saved: -6.0 Stars

Franchise Tag: 13.5 Stars
RFA: 0 Stars
ERFA: 1.5 Stars
UFA: 19.0 Stars
Cuts: 15.5 Stars saved
Retirements: 4.0 Stars saved
Trades: 5.0 Stars

Original Cap Number: 149.0 Stars 
New Total Salaries: 149.0 + 13.5 + 1.5 + 19.0 - 15.5 - 4.0 + 5.0 = 168.5 Stars
Cap Ceiling: 157.0 Stars
Salary Remaining: -11.5 Stars
Draft Allocation: 3.0 stars
New Cap Number: -14.5 Stars 
Rule of 51 Allocation: 13.0 stars Saved (77 players with listed salaries)
Rule of 51 Draft Pick Allocation: 1.5 Stars Saved (4 Draft Picks)

Total Cap Remaining: 0.0 Stars as of 2/28/16 :(

Edited by 52520Andrew
0

Share this post


Link to post
Share on other sites

piqrbnMbT.jpg

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $96,364,628

Dead money: $2,095,131
Rollover: $3,604,530
Total Starting cap: $94,855,229

Remaining Stars: $56,500.00=56.5 stars

From here: http://www.spotrac.com/nfl/chicago-bears/cap/ 

NFL Draft: 5.5 stars Allocated 

 

Round 1, Pick 11: Taylor Decker OT Ohio State

Round 2, Pick 3 (originally Cowboys): Darian Thompson FS Boise State

Round 5, Pick 6 (originally 49ers): Jonathan Jones CB Auburn

Round 6, Pick 17 (originally Bills): Aaron Burbridge WR Michigan State

Round 7, Pick 1 (originally Dolphins): Fahn Cooper OT Ole Miss

Round 7, Pick 10 (originally Dolphins): Mortiz Boehringer WR Germany

Undrafted Free Agents:

 

Franchise Tag:

Alshon Jeffery 14.5 stars

 

Restricted Free Agent Re-signings:

 

Exclusive Rights Free Agent Re-signings:

 

Free Agents:

Brandon Meriweather (Free)

OG/T Micah Hatchie (Free due to rule of 51)

QB Colin Kaepernick (1 star)

RB Knile Davis (1 star)

OLB Calvin Pace (1 star)

OG J.R. Sweezy (1.5 stars)

OC Manny Ramirez (1.5 stars)

DT Kevin Williams (2.5 stars)

DL Jared Crick (2 stars)

DL Jarius Wynne (.5 stars)

RB Antonio Andrews (.5 star)

WR Daniel Brown (.5 star)

WR Chris Givens (1 star)

K Shaun Suisham (1 star)

 

Cuts:

DT Kevin Williams (1.5 stars)

WR Cameron Meredith (.5 stars)

G Dallas Thomas (1.5 stars)

RB Ka'Deem Carey (.5 stars)

T Tayo Fubuluje (.5 stars)

DT Mitch Unrien (.5 stars)

S Demontre Hurst (.5 stars)

Eddie Royal (0 stars)

Jarmond Bushrod (+4.5 stars)

Antrell Rolle (+2.5 stars)

Robbie Gold (+3 stars)

Patrick O'Donnell (+.5 stars)

 

Retirements:

 

Trades:

 

Bears Give

Alshon Jeffery (14.5 stars for both Bears and 49ers)

49ers Give

Navarro Bowman (6 stars for Bears 4.5 stars for 49ers)

Quinton Patton (.5 stars for Bears .5 stars for 49ers)

5th Round Pick # 142

Total cap movement

Bears gain 8 stars

49ers lose 9.5 stars

 

 

Jaguars send

Zane Beadles (5 stars for Bears 5.5 stars for Jaguars)

Jeremy Parnell (6.5 stars for Bears 6.5 stars for Jaguars)

 

Bears send

Round 4 Pick 21 (.5 stars)

 

Total:

Bears lose 11 stars

Jaguars gain 12 stars

 

Bears Give:

Round 4, Pick 8 

Round 4, Pick 19

Round 5, Pick 5

Round 6, Pick 31

Dolphins Give:

G Dallas Thomas (-1.5 stars for Dolphins, +1.5 stars for Bears)

Round 4, Pick 9

Round 4, Pick 21

Round 7, Pick 1

Totals:

Bears: +1.5 stars

Dolphins: -1.5 stars

 

Saints give:

QB Drew Brees (special cap move for Saints +20 stars, -20 stars for Bears)

 

Bears give: 

QB Jay Cutler (-16 stars for Saints, special cap move for Bears +17 stars)

OG Matt Slauson (-3 stars for Saints, +2.5 stars for Bears)

 

Total:

Saints +1 star

Bears -.5 stars

 

Chicago Bears give
Round 7, Pick 9

Seattle Seahawks give
P Thomas Morestead (+1 star Seahawks,  -1.5 stars Bears)

Totals: Seahawks gain 1 star, Bears lose 1.5 stars

 

Bears send

Hroniss Grasu (.5 star for Bears -.5 star for 49ers)

Christian Jones (.5 star for Bears -.5 star for 49ers)

 

49ers send

Ahmad Brooks (-6.5 stars for Bears 6.5 stars for 49ers)

Marcus Martin (-.5 star for Bears .5 star for 49ers)

Antoine Bethea (-4.5 stars for Bears 3.5 stars for 49ers)

 

Total cap movement

Bears lose 10.5 stars

49ers gain 9.5 stars

 

Bears Give

Adrian Amos (+.5 star for Bears, -.5 star for Bills)

Bills Give

Kraig Urbik (-1 star for Bears, +2 stars for Bills)

4th Round, Pick 19 (-.5 star for Bears, +5 star for Bills)

6th Round, Pick 17 (-.5 star for Bears, +.5 star for Bills)

 

Total: Bears lose 1.5 stars, Bills gain 2.5 stars

 

Bears Give

6th round, Pick 10 (+.5 star for Bears, -.5 star for Giants)

Giants Give

Victor Cruz (-8 stars for Bears, +6 stars for Giants)

Total: Bears lose 7.5 stars, Giants Gain 5.5 stars

 

Bears Give

Kyle Long (+1 star for Bears, -1 star for seahawks)

3rd round, Pick 9 (+.5 star for bears, -.5 star for seahwaks)

 

Seahawks Give

Jimmy Graham (+9 stars for Seahwks,-9 stars for Bears)

 

Total: Bears lose 7.5 stars, Seahawks Gain 7.5 stars

 

Bears Give:

TE Martellus Bennett (-5 stars for Bears, +5 stars for Dolphins)

Round 5, Pick 11 (.5 star)

Dolphins Give:

Round 5, Pick 5 (.5 star)

Round 7, Pick 10 (.5 star)

Totals:

Bears: - 4.5 stars

Dolphins: +5.5 stars

Total Spent and Saved:

Franchise Tag: 14.5 stars
RFA: 0 stars
ERFA: 0 stars
FA: 8 stars 
Cuts: 16 stars
Retirements: 0 stars
Trades: 29.5 stars

Original Cap Number: 154 stars 
New Total Salaries: 133.5 stars
Salary Remaining: 33.5 stars
Draft Allocation: 5.5 stars

Total Cap Remaining: 8 stars as of 3/4/16

Edited by ludy51
0

Share this post


Link to post
Share on other sites

Buffalo Bills

 
 
2016 Forum Mock Salary Cap: $154,000,000

Top 51 contracts: $157,308,117

Dead money: $2,307,609

Rollover: $4,467,331

Total Starting cap: $1,159,214 (1 Star)

Remaining Stars: 1 Star
 
 
Source Used:  Link
 
NFL Draft:  13.5 Stars
 
Round 1 (12) 
*From New Orleans
Round 1 (19)
Round 2 (2) *From Tennessee
Round 2 (18)
Round 2 (27)
*From Pittsburgh
Round 3 (13) *From Los Angeles
Round 3 (25) *From Green Bay
Round 4 (2) *From Tennessee
Round 4 (6) *From Baltimore
Round 4 (17) *From Atlanta
Round 4 (18) *From New Orleans
Round 4 (25) *From Pittsburgh
Round 4 (27) *From Philadelphia
Round 5 (19) *From Baltimore
Round 6 (14) *From Dallas
Round 6 (23) *Los Angeles
Round 6 (26) *From Dallas
Round 7 (18) *From Indianapolis

 

 

Franchise Tag:

Cordy Glenn (OT) - 13.5 Stars

 

Total Gained: 13.5  0 Stars

 


Restricted Free Agents Re-signings:

Bacarri Rambo (S) - 1.5 Stars

Corbin Bryant (DT) - 2.5 Stars

 

Total Gained: 4.0 0 Stars

 

 

Exclusive Rights Free Agents Re-signings:

Cierre Wood (RB) - .5 Stars

 

Total Gained: .5 Stars

 

 

Trades:

Buffalo trades [Mario Williams (DE)] to Los Angeles for [3rd (13) round selection]   +12.5

Buffalo trades [Nickell Robey (CB)] to Miami for [6th (11) round selection] & [Chris McCain (LB)]    +0

Buffalo trades [4th (19)], [6th (17) round selections] & [Kraig Urbik (OL)] to Chicago for [Adrian Amos (S)]   +1.5

Buffalo trades [Preston Brown (LB)] & [Mario Butler (CB)] to Green Bay for [3rd (25) round selection], [Jeff Janis (WR)] & [J.C. Tretter (OL)]   +0

Buffalo trades [Corey Graham (DB)] & [Robert Woods (WR)] to Tennessee for [2nd (2) round selection] & [Cody Riggs (CB)]   +2.5

Buffalo trades [Charles Clay (TE)] to Pittsburgh for [2nd (27) round selection]   +5.0

Buffalo trades [6th (11) round selection] & [Leodis McKelvin (CB)]  to Pittsburgh for [4th (25) round selection]   +3.5

Buffalo trades [Mike Gillislee (RB)] & [Nick O'Leary (TE/FB)] to Baltimore for  [6th (19)] & [7th (13) round selections]   +0

Buffalo trades [Josh Brown (K)] to San Diego for [Mike Windt (LS)]   +.5

Buffalo trades [7th (13) round selection] & [Cordy Glenn (OT)]  to Los Angeles for [1st (15)]  &  6th (23) round selections   +0

Buffalo trades [6th (19) round selection]  & [Bacarri Rambo (S)] to Houston for [5th (20) round selection]   +0

Buffalo trades [3rd (17) round selection] to Cincinnati for [Andrew Whitworth (OT)]   -5.5

Buffalo trades [5th (20) round selection] to Cleveland for [Josh Gordon (WR)]   -.5

Buffalo trades [Aaron Williams (S)] to Baltimore for [4th (6)] & [5th (19) round selections]   -1.0

Buffalo trades [Corbin Bryant (DL)] to Dallas for [6th (14 & 26) round selections]   +0

Buffalo trades [5th (17) round selection] & [LeSean McCoy (RB)]  to Tennessee for [4th (2)] & [6th (2) round selections]   +4.5

Buffalo trades [David Bruton (S)]  to Indianapolis for [5th (16)] & [7th (18) round selections]   +0

Buffalo trades [1st (15) round selection] & [Kyle Williams (DT)]  to New Orleans for [1st (12)] & [4th (14) round selections]   +4.5

Buffalo trades [J.C. Tretter (OT)]  to Philadelphia for [4th (27) round selection]   +0

Buffalo trades [6th (2) round selection], [Cyrus Kouandjio (OT)] & [Javier Arenas (CB)] to Atlanta for [4th (17) round selection]   +.5

Buffalo trades [5th (16) round selection], [Seantrel Henderson (OL)]  to Baltimore for [Kamar Aiken (WR)]   -2.0

Buffalo trades [4th (14)], [7th (18) round selections] & [Tony Steward (LB)] to Detroit for [Josh Bynes (LB)]   -.5

Buffalo trades [2nd (2)], [4th (17)] & [5th (19) round selections] to Kansas City for [1st (29)], [5th (26)] & [7th (28) round selections]   -1.0

Buffalo trades [4th (27)], [7th (28) round selection] & [Manny Lawson (LB)] to Cincinnati for [Giovani Bernard (RB)] +1.5

Buffalo trades [3rd (25) round selection] to Dallas for [4th (9)], [5th (28)] & [6th (29) round selections]   +0

Buffalo trades [Karlos Williams (RB)] & [Tyson Chandler (OT)] to Green Bay for [Datone Jones (DL)]   -.5

Buffalo trades [3rd (13) round selections] to New York (G) for [3rd (21)] & [5th (10) round selections]   +0

Buffalo trades [3rd (21)] & [5th (26) round selections] to New Orleans for [3rd (15)] & [7th (16) round selections]   +0

Buffalo trades [4th (9)] & [5th (10) round selections] to San Diego for [3rd 26) round selections]   +0

Buffalo trades [4th (2)] & [5th (28) round selections] to San Diego for [4th (9)], [5th (24)] & [6th (25) round selections]   +0

Buffalo trades [4th (25)], [5th (24)] & [6th (14) round selections] to New York (J) for [4th (4)] & [5th (30) round selections]   +0

 

Net Total: +26 Stars

 

 

Lost via Trade:

Mario Williams (DE) - 13 Stars

Nickell Robey (CB) - .5 Stars

Kraig Urbik (OL) - 2 Stars

Preston Brown (LB) - .5 Stars

Mario Butler (CB) - .5 Star

Corey Graham (DB) - 2.5 Stars

Robert Woods (WR) - 1 Star

Charles Clay (TE) - 5.5 Stars

Leodis McKelvin (CB) - 4 Stars

Nick O'Leary (TE/FB) - .5 Stars

Mike Gillislee (RB) - .5 Stars

Aaron Williams (S) - -1 Star

LeSean McCoy (RB) - 5 Stars

Kyle Williams (DT) - 5 Stars

Cyrus Kouandjio (OT) - 1 Star

Javier Arenas (CB) - .5 Stars

Seantrel Henderson (OT) - .5 Stars

Manny Lawson (LB) - 2.5 Stars

Karlos Williams (RB) - .5 Stars

 Tyson Chandler (OT) - .5 Stars

 


Gained via Trade:

Chris McCain (LB) - .5 Stars

Adrian Amos (S) - .5 Stars

Jeff Janis (WR) - .5 Stars

J.C. Tretter (OL) - .5 Stars

Cody Riggs (CB) - .5 Stars

Andrew Whitworth (OT) - 6 Stars

Mike Windt (LS) - 1 Star

Josh Gordon (WR) - 1 Star

Kamar Aiken (WR) - 2.5 Stars

Giovani Bernard (RB) - 1 Star

Datone Jones (DL) - 1 Star

 

 

FAs Added:

Robbie Gould (K) - .5 Stars

Josh Brown (K) - 1.5 Stars

B.J. Daniels (QB) - .5 Stars

Lamar Miller (RB) - 7 Stars

Ladarius Green (TE) -  6 Stars

Leger Douzable (DL) - .5 Stars

David Bruton (S) - 1.5 Stars

Isa Abdul-Quddus (S) - 3.5 Stars

Adam Jones (CB) - 3.5 Stars

Jon Asamoah - .5 Stars

Jeff Allen - 8 Stars

Reshard Cliett (LB) - .5 Stars

Dwight Freeney (DL) - 1 Star

 

 

Retirements:

N/A

 

 

Released Players:

Anthony Dixon (RB) - 1 Star

Greg Little (WR) - .5 Stars

Walt Powell (WR) - .5 Stars

Jacob Maxwell (TE) - .5 Stars

Ronald Patrick (C) - .5 Stars

Jarius Wynn (DE) - 1 Star

Jerel Worthy (DE) - .5 Stars

Cam Thomas (CB) - .5 Stars

Jordan Gay (K) - .5 Stars

Dan Carpenter (K) - 2 Stars

Mike Windt (LS) - 1 Star

Garrison Sanborn (LS) - 1 Star

 

Total Saved: 9.5 Stars (3.5 Stars due to Rule of 51)

 

 

Totals

 
Franchise Tag: 0 Stars
RFAs: 0 Stars
ERFAs: -.5 Stars (0 Stars under rule of 51)
Net via Trades: +26 Stars
FAs: -31.5 Stars (-26 Stars under rule of 51)
Cuts: +9.5 Stars (+3.5 under rule of 51)
Retirements: 0 Stars
 


Starting Cap: +1.0 Star
Added Total From Above: +3.5 Stars
Draft Allocation: -14.0 Stars (-4.5 Stars under Rule of 51)
 


Total Remaining: 0 Stars as of 03/05/16

Total Players: 57

Edited by -Truth-
0

Share this post


Link to post
Share on other sites

THE LOS ANGELES RAMS

La-Rams-logo-blue-01-15-16.jpg

 

2016 Forum Mock Salary Cap: 154 Stars allowed
Top 51 contracts: $116,513,200
Dead Money: $507,034
Rollover: $2,178,544
Total Starting Cap: $114,841,690 = 115 Stars

Remaining Stars: 39 Stars
From here: http://www.spotrac.com/nfl/los-angeles-rams/cap/

NFL Draft: 4 Stars Allocated
Round 2, Pick 12 - 1 Star - Ryan Kelly, C, Alabama

Round4, Pick 9 - 0.5 Stars - Nick Vannett, TE, Ohio State
Round 5, Pick 18 - 0.5 Stars - Ka´imi Fairbairn, K, UCLA
Round 6, Pick 18 - 0.5 Stars - Keith Marshall, RB, Georgia
Round 7, Pick 7 - 0.5 Stars - Daniel Braverman, WR, Western Michigan
Round 7, Pick 13 - 0.5 Stars - David Perkins, OLB/Pass Rusher, Illinois State
Round 7, Pick 22 - 0.5 Stars - Devin Lucien, WR, Arizona State

Undrafted Free Agents:
Andy Janovich, FB, Nebraska
Tanner McEvoy, WR/TE/FS/OLB, Wisconsin
Wendell Smallwood, RB, West Virginia

Franchise Tag:
Rodney McLeod, FS - 10.5 Stars

Restricted Free Agent Re-signings:
Case Keenum, QB - 1.5 Stars
Benny Cunningham, RB - 1.5 Stars --> 2.5 Stars

Exclusive Rights Free Agents Re-signings:

Free Agents:
Kyle Brindza, K - 0.5 Stars

Jacquizz Rodgers, RB - 2.5 Stars
Coby Fleener, TE - 4.5 Stars
Chris Harper, WR - 0.5 Stars
J.J. Nelson, WR - 2 Stars
Mitch Unrein, DT - 0.5 Stars
Jarvis Jenkins, DT - 2.5 Stars
Marcus Cooper, CB - 0.5 Stars
Robert Blanton, SS - 2.5 Stars
AJ Bouye, CB - 1 Star
Patrick Robinson, CB - 2.5 Stars
Chris Conte, S - 3.5 Stars
Kyle Wilson, CB - 1 Star
Darrin Walls, CB/S - 0.5 Stars
Mike Adams, S - 0.5 Stars
Tavon Wilson, CB/S - 0.5 Stars
Ryan Wendell, C - 0.5 Stars
Vlad Ducasse, G - 0.5 Stars
Jarvis Harrison, G - 0.5 Stars
Shea McClellin, LB - 1 Star
Jonathan Casillas, LB - 0.5 Stars
Mike Hull, LB - 0.5 Stars
Kroy Biermann, DE - 0.5 Stars
Jason Jones, DE - 1.5 Stars
Eugene Sims, DE - 0.5 Stars
Philip Hunt, DE - 0.5 Stars
Ka´Deem Carey, RB - 0.5 Stars

Marlon Brown, WR - 0.5 Stars
Kenbrell Thompkins, WR - 0.5 Stars
Tim Wright, TE - 0.5 Stars
Nate Ebner, S - 0.5 Stars
Chris Hogan, WR - 5 Stars
Josh Hill, TE - 0.5 Stars
Clay Harbor, TE - 0.5 Stars
Dri Archer, RB - 0.5 Stars
Darryl Roberts, CB - 0.5 Stars

Cuts:
Trey Watts, RB - 0.5 Stars
Zach Laskey, RB - 0 Stars
Kain Colter, QB - 0.5 Stars
Stedman Bailey, WR - 0.5 Stars
Louis Trinca-Pasat, DL - 0.5 Stars
Doug Worthington, DL - 0.5 Stars
Matt Longrace, DL - 0.5 Stars
Cameron Lynch, LB - 0.5 Stars

Jake McQuaide, LS - 0.5 Stars
Kyle Brindza, K - 0.5 Stars
Malcolm Brown, RB - 0.5 Stars
Zack Hodges, OLB - 0.5 Stars
Matthew Wells, OLB - 0.5 Stars
Deon Long, WR - 0.5 Stars
Demetrius Rhaney, OL - 0.5 Stars
Christian Bryant, S - 0.5 Stars
Troy Hill, CB - 0.5 Stars
 

Retirements:
Jerod Mayo - +3.5 Stars

Trades: (Totals don´t include Draft Picks!!!)

Trade #1
Chargers give:
Manti Te'o, OLB (+1 star for Chargers, -1.0 star for Rams)
6th Round Pick, #23 (+0.5 stars for Chargers, -0.5 stars for Rams)
Rams give:
Kenny Britt, WR (+5.0 stars for Rams, -3.5 stars for Chargers)
Lance Kendricks, TE (+3.5 stars for Rams, -3.5 stars for Chargers)
Totals: Rams Gain 8.5 Stars, Chargers lose 6.0 Stars

Trade #2
Rams give:
Round 6, Pick 15 (+0.5 stars for Rams, -0.5 stars for Patriots)
Patriots give:
Jerod Mayo, LB (+7 stars for Patriots, -3.5 stars for Rams)
Totals: Rams lose 3.5 Stars, Patriots gain 7 Stars

Trade #3
Rams give:
Greg Robinson, OT (+2.5 Stars Rams - post June 1st cut, -2.5 stars Seahawks)
Akeem Ayers, OLB (+3 Stars Rams, -2 Stars Seahawks)
Ethan Westbrooks, DT (+0.5 Stars Rams, -0.5 Stars Seahawks)
Seahawks give:
Doug Baldwin, WR (+4 Stars Seahawks, -4 Stars Rams)
Round 7, Pick 4 (+0.5 Seahawks, -0.5 Stars Rams)
Totals: +2 Stars Rams, -1 Stars Seahawks)
SPECIAL TRADE RULE ON GREG ROBINSON

Trade #4:
Packers give:
ILB Jake Ryan (+0.5 stars Packers, -0.5 stars Rams)
Round 7, Pick 27 (+0.5 stars Packers, -0.5 stars Rams)

Rams give:
TE Jared Cook (+5.5 stars Rams, -7 stars Packers)
OG Cody Wichmann (+0.5 stars Rams, -0.5 stars Packers)

Totals: -7 Stars for Packers, +5.5 Stars for Rams

Trade #5:
Rams give:
Round 3, Pick 13 (+0.5 stars for Rams,-0.5 stars for Bills)
Bills give:
DE Mario Williams (+13 stars for Bills, -11.5 stars for Rams)
Totals: Bills +13 Stars, Rams -11.5 Stars

Trade #6:
Rams give:
Nick Foles (+1 star for Rams,-2 stars for Broncos)
Broncos give:
Round 7, Pick 7
Round 7, Pick 14
Round 7, Pick 32 (-1.5 Stars for Rams, +1.5 Stars for Broncos)
Totals: Rams +1 Stars, Broncos -2 Stars

Trade #7:
Rams give:
Round 7, Pick 27 (+0.5 Stars Rams, -0.5 Stars Giants)
Giants give:
Louis Nix (+0.5 Stars Giants, -0.5 Stars Rams)
Totals: 0 Stars

Trade #8:
Patriots give:
QB Jimmy Garoppolo (.5 stars)
Rams give:
Round 4 pick 12 and CB E.J. Gaines (.5 stars)
Totals: 0 Stars

Trade #9:
Rams give:
Tavon Austin, WR (0 Stars Rams, -2 Stars Cardinals)
Chris Long, DE (+12 Stars Rams, -10 Stars Cardinals)
Round2, Pick 14 (+1 Star Rams, -1 Star Cardinals)
Cardinals give:
Michael Floyd, WR (+7.5 Stars Cardinals, -7.5 Stars Rams)
Totals: +5 Stars Rams, -4.5 Stars Cardinals

Trade #10:
Jets give :
TE Jace Amaro (1 Star) 
Round 5 Pick 145 (.5 Star)
Rams give:
RB Tre Mason (1 Star)
Totals: Jets Stars, Rams -0.5 Stars

Trade #11:
Rams give:
Rodger Saffold,OG (Rams +2.5 Stars, Chargers -4.5 Stars)
Chargers give:
Round 7, Pick 22 (Chargers +0.5 Stars, Rams -0.5 Stars)
Totals: Rams +2.5 Stars, Chargers -4.6 Stars

Trade #12:
Rams give:
James Laurinaitis, LB (+5.5 Stars Rams, -6 Stars 49ers)
49ers give:
Shayne Skov, LB (-0.5 Stars Rams, +0.5 Stars 49ers)
Totals: +5 Stars Rams, -5.5 Stars 49ers

Trade #13:
Rams give:
Round 7, Pick 32 (+0.5 Stars Rams, -0.5 Stars Patriots)
Round 7, Pick 14 (+0.5 Stars Rams, -0.5 Stars Patriots)
Patriots give:
Joe Cardona, LS (-0.5 Stars Rams, +0.5 Stars Patriots)
Totals: Rams -0.5 Stars, Patriots +0.5 Stars

Trade #14:
Rams give:
Round 1, Pick 15
Round 6, Pick 23
Bills give: 
Cordy Glenn, LT (Rams -13.5 Stars, Bills +13.5 Stars)
Round 7, Pick 13
Totals: Rams -13.5 Stars, Bills +13.5 Stars

Trade #15:
Rams give:
T.J. McDonald, SS (+1.5 Stars Rams, -1.5 Stars Saints
Saints give:
Vinnie Sunseri, SS (-0.5 Stars Rams, +0.5 Stars Saints)
Round 5, Pick 13
Totals: Rams +1 Star, Saints -1 Star

Trade #16:
Rams give:
Round 5, Pick 13
Round 7, Pick 4
Jace Amaro, TE (Rams +0.5 Stars, Bills -1 Star)
Bills give:
Round 4, Pick 9
Totals: Rams +1 Stars, Bills +1 Star

Trade #17:
Titans give:
Pick 6.18
Rams give:
Mike Adams (-0.5 Stars for Rams, 0.5 Stars for Titans)
Totals: -0.5 Stars for Rams, +0.5 Stars for Titans

 

Total Spent and Saved:
Franchise Tag: -10.5 Stars
RFA: -4 Stars
ERFA:
FA: -32 Stars
Cuts: +7.5 Stars
Retirements: +3.5
Trades: +1 Stars
Over 51: +9 Stars (18 Players with 0.5 Stars)

Original Cap Number: 115 Stars
New Total Salaries: 115 Stars
Salaray Remaining: 39 Stars
Draft Allocation: 4 Stars (Over 51 --> don´t count against Cap)

Total Cap Remaining: 7 Stars as of 4/8/16

Edited by Archeearl92
0

Share this post


Link to post
Share on other sites

Green Bay  Packers

 

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $130,822,723

Dead money: $676,427
Rollover: $6,953,847
Total Starting cap: $124,545,303 = 124.5 stars

Remaining Stars: 29.5 stars

From here: http://www.spotrac.com/nfl/green-bay-packers/cap/

NFL Draft: 0 stars Allocated 

4th Round, Pick 33 (COMP) - Roberto Aguayo, K, FSU

4th Round, Pick 39 (COMP) - Kevin Byard, S, MTSU

Undrafted Free Agents:

Listed here

Franchise Tag:

Listed here

Restricted Free Agent Re-signings:

Listed here

Exclusive Rights Free Agent Re-signings:

TE Justin Perillo (0.5 stars) - LINK

Free Agents:

WR Devin Hester - 1 star - LINK

FS Michael Griffin - 1.5 stars - LINK

ILB Lawrence Timmons - 3.5 stars - LINK

Cuts:

Listed here

Retirements:

Listed here

Trades:

Green Bay Packers and Los Angeles Rams trade: LINK

Packers give:

ILB Jake Ryan (+0.5 stars Packers, -0.5 stars Rams)

Round 7, Pick 27 (+0.5 stars Packers, -0.5 stars Rams)

Rams give:

TE Jared Cook (+5.5 stars Rams, -7 stars Packers)

OG Cody Wichmann (+0.5 stars Rams, -0.5 stars Packers)

Totals:

-6.5 star space for Packers

+5 star space for Rams

Green Bay Packers and Buffalo Bills trade: LINK

Packers give:

C JC Tretter (+0.5 stars Packers, -0.5 stars Bills)

WR Jeff Janis (+0.5 stars Packers, -0.5 stars Bills)

Round 3, Pick 25 (+0.5 stars Bills, -0.5 stars Bills)

Bills give:

ILB Preston Brown (+0.5 stars Bills, -0.5 stars Packers)

CB Mario Butler (+0.5 stars Bills, -0.5 stars Packers)

Totals:

+0.5 star space for Packers

-0.5 star space for Bills

Eagles send - LINK
DE/OLB Connor Barwin

 

Packers send
4.27

 

Eagles save 3,0
Packer add 7,0

San Diego Chargers Give - LINK

Corey Liuget, DT (+4.0 stars Chargers, -3.0 stars Packers)

Green Bay Packers Give

Round 2, Pick 26 (-1.0 stars Chargers, +1.0 stars Packers)

Jared Abbrederis, WR (-0.5 stars Chargers, +0.5 stars Packers)

Total: (Chargers gaiin 2.5 stars, Packers lose 1.5 stars)

Eagles and Packers trade: LINK

Packers give:

Round 1, 27th Pick (-2 stars Packers, +2 stars Eagles)

Eagles give:

NT Bennie Logan (-1.5 stars Eagles, +1.5 stars Packers)

C Jason Andrews (-0.5 stars Eagles, +0.5 stars Packers)

Totals:

0 star difference for Packers

0 star difference for Eagles

Packers give: LINK

Round 6, Pick 25

Jets give:

OT Brent Qvale (0.5 star swap)

San Diego Chargers give LINK

Ryan Carrethers (0.5 stars / net 0.0)

Javontee Herndon WR, KR (0.5 / net 0.0)

Green Bay Packers give

Round 5, pick 24

Chargers (0.0 stars due to rule of 51) Packers (lose 1.0 stars / net 0.5)  They will have rule of 51 on one players due to currently having 50 players.

Buffalo Trades: - LINK

Karlos Williams (RB) - .5 Stars Base | .5 Stars Net

Tyson Chandler (OT) - .5 Stars Base | .5 Stars Net

Green Bay Trades:

Datone Jones - 1 Star Base | 1 Star Net

Packers 0.5 star savings based on rule of 51

Packers give: LINK

DB Kevin Byard (0 stars, comp pick)

Jags give:

Ed Dickson (+0.5 star for Jags, -0.5 stars for Packers)

*rule of 51

Total Spent and Saved:

Franchise Tag: 0 stars
RFA: 0 stars
ERFA: -0.5 stars
FA: -6 stars 
Cuts: 0 stars
Retirements: 0 stars
Trades: -20 stars

 

Total Cap Size: 154 stars
Original Cap Number: 124.5 stars 
New Total Salaries: 151 stars
Salary Remaining: 3 stars
Draft Allocation: 0 stars

Total Cap Remaining: 3 stars as of 3/22/16

Edited by berad
0

Share this post


Link to post
Share on other sites

Washington Redskins

Washington_Redskins_logo.svg

 

2016 Forum Mock Salary Cap: 154 Stars allowed
Top 51 contracts: $146,200,868
Dead Money: $573,164
Rollover: $5,837,734
Total Starting Cap: $146,774,032 = 147 Stars

Remaining Stars: 13 Stars
From here: http://www.spotrac.com/nfl/washington-redskins/cap/

NFL Draft: 5.5 Stars Allocated
Round 1, Pick 21 - 2 Stars: Eli Apple | CB | Ohio St.
Round 2, Pick 22 - 1 Star: Tyler Boyd | WR | Pitt.
Round 3, Pick 8 - 0.5 Stars: Devontae Booker | RB | Utah
Round 4, Pick 22 - 0.5 Stars: Tyvis Powell | FS | Ohio St.
Round 5, Pick 26 - 0.5 Stars
Round 6, Pick 3 - 0.5 stars
Round 6, Pick 12 - 0.5 Stars 

Undrafted Free Agents:
 

 

Franchise Tag:
QB Kirk Cousin, - 19.5 stars

 

Restricted Free Agent Re-signings:
ILB Will Compton, - 1.5 stars (Original round, UDFA)

 

Exclusive Rights Free Agents Re-signings:

G Tom Compton, - 0.5 stars

RB Chris Thompson, - 0.5 stars

 

Free Agents:

P Ryan Pinion, 0.5 stars

---

WR Jermaine Kearse, 7 stars

WR Andre Johnson, 1 star

TE Brendan Hoomanawanui, 1 star

TE Larry Donnell, 1 star

RB Ronnie Hillman, 1 star

FB James Deevelin, 1 star

---

NT Damon Harrison, 9.5 stars

DE Malik Jackson, 12 stars

---

QB Drew Stanton 1 star

---

ILB Keenan Robinson 0.5 stars

--

Edge Mike Neal 2 stars

 

Cuts:

G Shawn Lauvo, + 3 stars

ILB Perry Riley, + 4 stars

DE Jason Hatcher, + 6.5 stars (Post June 1st cut)

---

WR LaRon Byrd, 0.5 stars

WR Andre Roberts, 3 stars

TE: Derek Carrier, 1 star

DT christo bilukidi, 0.5 stars

DT Anthony Johnson, 0.5 stars

OLB Desmond Bishop, 0.5 stars

OLB Adam Hayward, 1 star

OLB Willie Jefferson, 0.5 stars

CB Dashawn Phillips, 0.5 stars

CB Al Louis-Jean, 0.5 stars

---

RB Silas Redd, 0.5 stars

LB Houston Bates, 0.5 stars

LB Carlos Fields, 0.5 stars

Edge Jackson Jeffcoat, 0.5 stars

---

RB Christ Thompson, 0.5 stars

 

Retirements:
 

 

Trades:

Raiders give:

Round 7, pick 13 (+0.5 for Redksins, -0.5 for Raiders)

Redskins give:

FS Dashon Goldson (+7.5 for Raiders, -8 for Redskins)

Totals:

Raiders add 7 stars

Redskins save 7.5 stars

------

Ravens give:

John Urschel, C (-0.5 for Redksins, +0.5 for Ravens)

Matt Elam, S (-1 for Redksins, +1 for Ravens)

Redskins give:

Round 7, Pick 13 - 0.5 stars 

Round 5, Pick 19 - 0.5 Stars

Kory Lichtensteiger, C (+3 for Redksins, -3 for Ravens)

Totals:

Ravens add 2.5 stars

Redskins save 2.5 stars

-----

Redskins get:

Round 6, pick 3 (0.5 stars)

 

49ers get:

Robert Griffin III (16 stars)

 

Cap Implications: Redskins get 15.5 stars...49ers pay 15.5 stars

-----

Redskins give:
WR Pierre Garcon (+8 stars for Redksins, - 7.5 stars for Giants)
Round 3, Pick 21

Giants give:
ILB Devon Kennard (+0.5 stars for Giants, -0.5 stars for Redskins)
Round 3, Pick 8

Totals: Redskins +7.5 stars...Giants -7 stars

-----

Raiders get:

Round 7, Pick 11 
Round 7, Pick 21 

OL Tom Compton (0.5 Stars)

Redskins Get:

Round 5, pick 26

Totals: Redskins + 1 star...Raiders - 1 star

 

Total Spent and Saved:
Franchise Tag: 19.5 stars
RFA: 1.5 stars
ERFA: 1 star
FA: 37.5 stars
Cuts: 24 stars
Retirements: -
Trades: +18.5 stars

 

Total Cap Size: 154 stars
Original Cap Number: 147 stars 
New Total Salaries: 148.5 stars
Salary Remaining: 13 stars
Draft Allocation:  5.5 stars

Total Cap Remaining: 6 stars as of 3/13/16

Edited by Dubs
0

Share this post


Link to post
Share on other sites

The Philadelphia Eagles

675153_1280x720.jpg

 

 

2016 Forum Mock Salary Cap:  154 stars
2015 Rollover:                                   7,255 stars
Adjusted Cap:                               161,255 stars
Top 51 Contracts:                         134,303 stars

Starting Cap Space:                 ~ 27,0 stars (26,455)
Source: http://www.spotrac.com/nfl/philadelphia-eagles/cap/

 

Cuts:
 

Kevin Monangai, RB
Kenjon Barner, RB
Freddie Martino, RB
Chris Pantelle, TE
Brett Boyko, OG
Brandon Hepburn, DE
Deonte Skinner, DE
Steven Means, DE
Randall Evans, DB
Down to 51 Player
------------------------------------------------------------------------

Riley Cooper, WR -3,0
Mark Sanchez, QB -3,5
Chris Maragos, S, -1,5
Brian Hoyer, QB -4,0
 

 

Franchise Tag:

  • Sam Bradford 19,5

Restricted Free Agent Re-signings:

 

Exclusive Rights Free Agent Re-signings:

 

Free Agents:

  • RB, Chris Polk 0,5
  • DT Sammie Lee Hill 0,5
  • Akiem Hicks 5,0
  • Tyruun Walker 3,5
  • Husain Abdullah 3,5
  • Nolan Carroll 2,0
  • Robert Golden 4,0
  • Chase Daniel 2,0
  • Justin Durant 1,0 (0,5)
  • Erin Henderson 1,0 (0,5)
  • Stephen Tulloch 2,0 (1,5)
  • Najee Goode 0,5 (0,0)

 

Trades:
 

Trade #1:   Eagles and 49ers
Eagles send:

  1. Kiko Alonso
  2. Round 6 Pick 13

49ers send:

  1. Gerald Hodges
  2. Round 4 Pick 7

Total: -0,5 stars
 

Trade #2   Eagles and Texans
Eagles send:

  1. Sam Bradford
  2. Round 5 Pick 25

Texans send

  1. Brian Hoyer
  2. Round 2 Pick 21
  3. Total: -15,5 stars
     

Trade #3   Eagles and Chargers

Eagles send

  1. Andrew Gardner        

Chargers send

  1. Kyle Emanuel

Total: -0,5 stars
 

Trade #4   Eagles and Browns
Eagles send

  1. DeMeco Ryans
  2. Round 5 Pick 14
  3. Round 7 Pick 12

Browns send

  1. John Greco
  2. Round 5 Pick 2

Total: -2,5 stars
 

Trade #5 Eagles and Texans
Eagles send

  1. Taylor Hart
  2. Beau Allen

Texans send

  1. Round 6 Pick 20

Total: -1,0 stars

 

Trade #6 Eagles and Packers
Eagles send

  1. Connor Barwin

Packers send

  1. Round 4 Pick 27

Total:-3,0 stars

 

Trade #8 Eagles and Packers
Eagles send

  1. Bennie Logan
  2. Josh Andrews

Packers send

  1. Round 1 Pick 27

Total : -2,0 stars

 

Trade #9 Eagles and Titans
Eagles send

  1. Ryan Matthews

Titans send

  1. Round 5 Pick 1

Total: -1,0 stars

 

Trade #10 Eagles and Titans
Eagles send

  1. Jason Peters
  2. Round 5 Pick 2

Lions send

  1. Round 2 Pick 15

Total : -6,5 stars (6,0 Rule 51)

 

Trade #11 Eagles and Bills
Eagles send

  1. Round 4 Pick 27

Bills send

  1. JC Tretter

NFL Draft:
Allocation 9,5 stars (4,0 Rule of 51)
 

  • Round 1 Pick 13:  Jared Goff, QB, California
  • Round 1 Pick 23:  Jack Conklin, OT, Michigan State    
  • Round 2 Pick 15   Will Fuller, WR, Notre Dame
  • Round 2 Pick 29   Joshua Perry, LB, Ohio State
  • Round 3 Pick 14   Kamalei Correa, DE/OLB, Boise State
  • Round 3 Pick 16   Carl Nassib, DE, Penn State
  • Round 4 Pick 15   Jonathan Williams, RB, Arkansas
  • Round 4 Pick 29   Isaac Seumalo, OL, Oregon State
  • Round 5 Pick  1   Eric Murray, CB, Minnesota
  • Round 6 Pick 11  Tyler Erving, RB, San Jose State
  • Round 7 Pick 25

 

Undrafted Free Agents:

 

Spending:

Franchise Tag:  + 19,5
RFA:
ERFA:
FA: +22,5
Cuts: -12,0
Retirements:
Trades:  -31,5

Total Spending: -2,5
 

Summary:

Starting Cap:             27,0
Spending:                -  2,5
Salary Remaining:     29,5
Draft Allocation:       +  4,0

Total Cap Remaining:  25,5

Edited by PaRAYdise
0

Share this post


Link to post
Share on other sites

chargers-logo.jpg

 

2016 Forum Mock Salary Cap: 154 stars allowed 

  • Top 51 contracts: $122,072,292
  • Dead money: $2,425,506
  • 2015 Rollover: $2,287,175
  • Total Starting Cap: 122,210,623 122 stars

Remaining Stars: 32 stars (from start of game)

From here:  http://www.spotrac.com/nfl/san-diego-chargers/cap/

NFL Draft: 10.5 stars Allocated 

  • Round 1, Pick 7 - Ronnie Stanley | OT | Notre Dame
  • Round 1, Pick 15 - Laquon Treadwell | WR | Ole Miss
  • Round 2, Pick 17 - Chris Jones | DT | Mississippi State
  • Round 2, Pick 20 - Austin Johnson | DT | Penn State
  • Round 3, PIck 7 - Adolphus Washington | DT | The Ohio State University
  • Round 4, PIck 2 - Sean Davis | FS/SS | Maryland
  • Round 5, PIck 10 Jack Allen | OC | Michigan State
  • Round 5, Pick 28 John Theus | OT | Georgia
  • Round 5, Pick 36 Keyarris Garrett | WR | Tulsa
  • Round 6, Pick 4 Jason Fanaika | DE / OLB | Utah
  • Round 6, Pick 6 Eric Striker | SS / OLB | Oklahoma
  • Round 6, Pick 20 - Dak Prescott | QB | Mississippi State
  • Round 7, Pick 30 - Termarrick Hemingway | TE | South Carolina State

Undrafted Free Agents (3.0)

  • CB, Morgan Burns
  • OG, Denver Kirkland
  • WR, Cody Core
  • TE, Henry Krieger Coble
  • DE, DJ. Pettway
  • RB,Tre Madden

Franchise/Transition Tag

  • S, Eric Weddle, Transition Tag (-10.5 stars)  (traded to Colts)

Restricted Free Agent Re-signings

  • Jahleel Addae, RFA (-2.5 stars) (traded to Panthers)

Exclusive Rights Free Agent Re-signings

  • WR, Dontrelle Inman (-0.5)
  • OLB, Cordarro Law (-0.5)

Free Agents (65.0 stars)

  • LS, Morgan Cox (-1.5)
  • P, Tress Way (-0.5)
  • WR, Travis Benjamin (-6.0)
  • WR, Rueban Randle (-3.0)
  • TE, Antonio Gates (-1.0)
  • FB, Darrell Young (-1.5)
  • RB, Charcandrick West (-2.5)
  • DE, Chris Canty (-3.5)
  • DE, Kedric Golston (-0.5)
  • DT, Jerel Worthy (-1.0)
  • DE, Cullen Jenkins (-1.0)
  • DE, Antonio Smith (-1.0)
  • CB, Shareece Wright (-4.5)
  • CB, EJ Biggers (-1.5)
  • CB, Darius Butler (-1.0)
  • CB, Kyle Arrington (-1.0)
  • CB, Charles Tilman (-0.5)
  • CB, Cassius Vaughn (-0.5)
  • SS, Duke Ihenacho (-1.0)
  • FS, Tevin McDonald (-0.5)
  • SS, DJ Swearinger (-1.0)
  • QB, Ryan Mallett (1.0)
  • QB, Jimmy Clausen (0.5)
  • OG, Richie Incognito (-6.5)
  • OG, Evan Mathis (-6.0)
  • LB,  Zach Brown (-4.0)
  • LB,  D'Qwell Jackson (-1.5)
  • LB,  Akeem Dent (-1.0)
  • Edge, Darryl Tapp (-1.0)
  • Edge, Chris Clemons (0.5)
  • QB, Colt McCoy (0.5)
  • S, Kendrick Lewis (1.5)
  • RB, Darren McFadden (1.5)
  • TE, Derek Carrier (0.5)
  • C, Gino Gradkowski (0.5)
  • K, Dan Carpenter (1.0)
  • S, Antrel Rolle (2.0)
  • S, Antonio Allen (1.0)

Cuts       (+25.0)

  • LB  Donald Brown (+3.5)
  • OG Michael Huey (+0.5)
  • WR Torrence Allen (+0.5)
  • WR Tyrell Williams (+0.5)
  • LB   Donald Butler (+4.5) Special Post June Cut
  • FS   Darrell Stuckey (+1.0)
  • LB   Kavell Conner (+1.0)
  • DE  Ben Gardner (+0.5)
  • LB  Chi Chi Ariguzo (+0.5)
  • LB  Brock Hekking (+0.5)
  • C    Trevor Robinson (+2.5)
  • P    Mike Scifres (+3.5)
  • RB  Dreamius Smith (+0.5)
  • CB  Steve Williams (+0.5)
  • CB  Richard Crawford (+0.5)
  • SS, Antonio Allen (+1.0)
  • NT, Sean Lissemore (+2.0)
  • Edge, Cordarro Law (+0.5)
  • S, Antonio Allen (1.0)
     

Retirements:

Listed here

Trades  (4.5)

  1. ILB Manti Te'o(1.0), Round 6, PIck 23 for WR Kenny Britt(3.5) & TE Lance Kendricks (3.5) - 6.0 stars
  2. WR, Stevie Johnson (2.0) for 5th Round, PIck 5 +2.0 stars
  3. OLB, Kyle Emmanuel (0.5) for OG Andrew Gardner (1.0 star) -0.5 star
  4. DT, Corey Liuget (4.0) for WR, Jared Abbrederis (0.5 star) Round 2, PIck 26 +3.5 stars
  5. RB Branden Oliver (0.5) for Round 7, pick 25  +0.5 star
  6. 5th Round, PIck 5 for DT, Earl Mitchell (3.0 stars) & Round 7, Pick 22  3.0 stars
  7. Round 3, Pick 3 for Round 3, Pick 7 & DT, DeAndre Coleman (0.5 star) - 0.5 star
  8. Round 7. Pick 22 for OG, Roger Saffold (4.5 stars) - 4.5 stars
  9. FS, Eric Weddle (10.5) for Round 2, Pick 17 (10.5 stars) +10.5 stars
  10. Mike Windt (1.0 stars) for K, Josh Brown (1.5 stars) -0.5 stars
  11. Round 6, Pick 4, Round 7, Pick 25 for WR, Cecil Shorts (3.0 stars), Round 6, Pick 19 -3.0 stars
  12. King Dunlap, Round 6, Pick 19 (1.5 stars) for LT, Luke Joeckel, Round 6, Pick 6 (3.5 stars) -2.0 stars
  13. SS, Jahleel Addae, Round 7, Pick 3 (2.5 stars) for S, Antonio Allen (1.0 stars) & Round 5, Pick 30 1.5 stars
  14. Round 1, Pick 3 for Round 1, Pick 7 (Titans) & Round 2, Pick 16 (Saints).  Titans get Cutler. (only picks)
  15. WR Javontee Herndon (0.5 stars) & NT Ryan Carrethers (0.5 stars) for Round 5, Pick 24 (Packers) +1.0 stars
  16. K Josh Lambo (0.5 stars) for Round 7, Pick 27 (NY Giants) +0.5 stars
  17. Round 2, Pick 4; Round 2, Pick 16; Round 7, Pick 27 for Round 1, Pick 15 (Saints) (only picks)
  18. Luke Joeckel (3.5 stars), Round 4, Pick 4 for Round 3, Pick 20; Round 6, Pick 25 +3.5 stars
  19. Round 2, Pick 26; Round 5, Pick 30 for Round 2. Pick 20 (only picks)
  20. Round 3, Pick 20 for Round 3, Pick 26; Round 6, Pick 11 (only picks)
  21. Round 3, Pick 26 for Round 4, Pick 9; Round 5, Pick 10 (only picks)
  22. Round 4, Pick 9; Round 6, Pick 25; Round 5, Pick 24 for Round 4, Pick 2; Round 5, Pick 28 (only picks)
  23. CB Darius Butler (1.0), OT Tyreek Burwell  (0.5) for Round 6, Pick 4 (+1.5 stars)
  24. Round 6, Pick 11 for Round 6, Pick 20; Round 7, Pick 30
  25. DT Darius Philon (0.5) for RB Brandon Oliver (0.5) (0.0 stars)

 

Players lost via trade (+30.5)

  • ILB, Manti Te'o (1.0 star)
  • WR, Stevie Johnson (2.0 stars)
  • OLB, Kyle Emmanuel (0.5 star)
  • DE, Corey Liuget (4.0 stars)
  • RB, Branden Oliver (0.5 star)
  • FS, Eric Weddle (10.5 stars)
  • LT, King Dunlap (1.5 stars)
  • LS, Mike Windt (1.0 stars)
  • SS, Jahleel Addae (2.5 stars)
  • WR, Javontee Herndon (0.5 stars)
  • NT, Ryan Carrethers (0.5 stars)
  • K, Josh Lambo (0.5 stars)
  • LT, Luke Joeckel (3.5 stars)
  • CB, Darius Butler (1.0 stars)
  • OT, Tyreek Burwell (0.5 stars)
  • DT, Darius Philon (0.5 stars)

Players Gained via Trade (-26.0)

  • WR, Kenny Britt (3.5 stars)
  • TE,  Lance Kendricks (3.5 stars)
  • RG, Andrew Gardner (1.0 star)
  • WR, Jared Abbrederis (0.5 star)
  • DT, Earl Mitchell (3.0 stars)
  • DT, DeAndre Coleman (0.5 star)
  • RG, Roger Saffold (4.5 stars)
  • LT, Luke Joeckel (3.5 stars)
  • K, Josh Brown (1.5 stars)
  • WR, Cecil Shorts (3.0 stars)
  • S, Anthony Allen (1.0 stars)
  • DT, Brandon Oliver (0.5 stars)

 

Rule of 51 Adjustment
Total Number of Players: 86 as of 4/08/2016
17.5

Draft Pick Adjustment (as a pick gets used 0.5 is transferred to rule of 51)
Total Number of Draft Picks: 13 (13 used 0 remaining)
0.0

Total Spent and Saved:  Spent 21.5 stars

  • Franchise: 0.0
  • RFA: 0.0
  • ERFA: 0.5
  • FA: 65.0
  • UFA: 3.0
  • Cuts: 25.0
  • Trades: 4.5
  • Rule of 51 Adjustment: 17.5
  • Draft Pick Adjustment: 0.0

Original Cap with Rollover: 122.0 Stars
New Total Salaries: 143.5 stars
Salaray Remaining: 0.0 Stars

Draft Allocation: 10.5 stars
 

Total Cap Remaining: (salary-draft allocation) 0.0 stars as of 4/12/16 (complete)

Total Players on Depth Chart: 86 current roster as of 4/12/16  (Current: 13 of 13 picks used)

 

 

Edited by RavensFanMania
0

Share this post


Link to post
Share on other sites

carolina-panthers-logo.png

 

Starting Overall Cap: 154 stars
 

Active Contracts: $131,613,308
Dead Cap: $2,287,670
2015 Rollover: $4,291,190
Total Starting Cap: $129,609,788 (129.5 stars)


Remaining Cap: 154 stars - 129.5 stars = 24.5 stars (2/8/16)
_____________________


NFL Draft (5.5 stars):
Round 1, Pick 30: William Jackson III | CB | Houston
Round 2, Pick 31: Shilique Calhoun | DE | Michigan State
Round 4, Pick 31: Zack Sanchez | CB | Oklahoma
Round 5, Pick 29: Ben Braunecker | TE | Harvard
Round 7, Pick 3: Daniel Lasco | RB | California
Round 7, Pick 5: Dominique Robertson | OT | West Georgia
Round 7, Pick 6: Jay Lee | WR | Baylor
_____________________

Franchise Tag:
Josh Norman, CB - 14 stars
_____________________

Exclusive Rights Free Agent Re-Signings:
Chas Alecxih, DT - 0.5 stars
Marcus Ball, SS - 0.5 stars
Brian Blechen, LB - 0.5 stars
Damiere Byrd, WR - 0.5 stars
Rakim Cox, DE - 0.5 stars
Reese Dismukes, G - 0.5 stars
Ras-I Dowling, FS - 0.5 stars
David Foucault, T - 0.5 stars
Wes Horton, DE - 0.5 stars
Mike Remmers, T - 0.5 stars
_____________________

Free Agents:
Brandon Boykin, CB - 9 stars
Anquan Boldin, WR - 4 stars
Letroy Guion, DT - 2.5 stars
Arthur Jones, DT - 1.5 stars
Antonio Allen, SS - 1 star
Tony Bergstrom, G - 0.5 stars
Audie Cole, LB - 0.5 stars
Rob Crisp, OT - 0.5 stars
Cooper Helfet, TE - 0.5 stars
Stephen Hill, WR - 0.5 stars
Ben Jacobs, LB - 0.5 stars
JJ Jansen, LS - 0.5 stars
Chris Johnson, RB - 0.5 stars
Colin Jones, FS - 0.5 stars
Bobby Massie, OT - 0.5 stars
Josh Mauro, DE - 0.5 stars
Sherrick McManis, CB - 0.5 stars
Brad Nortman, P - 0.5 stars
Chris Scott, G - 0.5 stars
Craig Stevens, TE - 0.5 stars
Mike Tolbert, FB - 0.5 stars
Davis Tull, LB - 0.5 stars
Swayze Waters, P - 0.5 stars
Joe Webb, QB - 0.5 stars
De'Ondre Wesley, OT - 0.5 stars
Billy Winn, DT - 0.5 stars

UDFA Signings:
TE Stephen Anderson, DE Roy Robertson-Harris, WR Hunter Sharp, QB Brandon Doughty, DT Nile Lawrence-Stample, CB Anthony Brown, SS Antonio Glover, WR Kieren Duncan, LB Will Ratelle, OT Stephane Nembot, G Alex Redmond, WR Byron Marshall
_____________________

Cuts:
Ed Dickson, TE - 2 stars (J1)
Dwan Edwards, DT - 2 stars
Nate Chandler, OT - 1.5 stars
Teddy Williams, CB - 1 star
Colin Jones, FS - 1 star
Chas Alecxih, DT - 0.5 stars
Marcus Ball, SS - 0.5 stars
Brian Blechen, LB - 0.5 stars
Damiere Byrd, WR - 0.5 stars
Jerricho Cotchery, WR - 0.5 stars
Eric Crume, DT - 0.5 stars
Ras-I Dowling, FS - 0.5 stars
David Foucault, OT - 0.5 stars
Cobi Hamilton, WR - 0.5 stars
Donald Hawkins, OT - 0.5 stars
Wes Horton, DE - 0.5 stars
Tyler Larsen, G - 0.5 stars
Larry Webster, DE - 0.5 stars
Fozzy Whittaker, RB - 0.5 stars
Travell Dixon, CB - 0 stars (rule of 51)
_____________________

Trades:

  • Round 3, Pick 31 --- OT Ryan Clady (9.5 stars) & WR Jordan Taylor (0.5 stars) - 10 stars
  • DE Jared Allen (8.5 stars) & Round 7, Pick 31 --- Round 7, Pick 5 - 8.5 stars
  • OT Michael Oher (3.5 stars) --- Round 7, Pick 6 & Round 7, Pick 25 - 3.5 stars
  • Round 7, Pick 25 --- RB Branden Oliver (0.5 stars) - 0.5 stars
  • DT Arthur Jones (1.5 stars) --- Round 5, Pick 30 - 1.5 stars
  • Round 5, Pick 30 & S Antonio Allen (1 star) --- Round 7, Pick 3 & S Jahleel Addae (2.5 stars) - 1.5 stars
  • TE Scott Simonson (0.5 stars) --- CB Tye Smith (0.5 stars) - 0 stars
  • RB Branden Oliver (0.5 stars) --- DT Darius Philon (0.5 stars) - 0 stars

_____________________

Rule of 51 Adjustment:
Total Number of Players: 88
18.5 star adjustment
_____________________

Total Spent and Saved:

  • Franchise Tag: 14 stars
  • ERFA: 5 stars
  • FA: 34 stars
  • Cuts: 14 stars
  • Trades: 1.5 stars
  • Rule of 51 Adjustment: 18.5 stars

Original Cap Number: 129.5 stars
New Total Salaries: 148.5 stars
Salary Remaining: 5.5 stars
Draft Allocation: 5.5 stars
 

Total Cap Remaining: 0 stars (4/10/16)

Edited by rmw10
0

Share this post


Link to post
Share on other sites

kevin-costner-draft-day-roger-goodell.jp

 

2016 Forum Mock Salary Cap: 174 stars allowed( + 20 Stars Rollover)

Top 51 contracts: $135,865,590

Dead money: $688,828
Rollover: $20,734,144
Total Starting cap: $136,554,418 = 136.5 Stars

Remaining Stars: 

From here: http://www.spotrac.com/nfl/cleveland-browns/cap/

NFL Draft:

Round 1, Pick 2: Carson Wentz QB North Dakota State

Round 1, Pick 22(via HOU): Emmanuel Ogbah DE Oklahoma State
Round 2, Pick 14(via ARI): Keanu Neal SS Florida
Round 3, Pick 19(via IND): Vadal Alexander G LSU

Round 3, Pick 32(via DEN): Graham Glasgow C Michigan
Round 4, Pick 3: Nick Vigil LB Utah State

Round 4, Pick 8: Geronimo Allison WR Illinois

Round 4, Pick 40(COMP): Caleb Benenoch OT UCLA

Round 5, Pick 14:

Round 5, Pick 20:

Round 5, Pick 33(COMP):

Round 5, Pick 34(COMP):

Round 6, Pick 1:

Round 7, Pick 1:

Round 7, Pick ??(via PHI):

Undrafted Free Agents:

Listed here

Franchise Tag:

FS Tashaun Gipson(10.5 Stars)

Restricted Free Agent Re-signings:

N/A

Exclusive Rights Free Agent Re-signings:

- K Travis Coons(+ 0.5)

- RB Raheem Mostert (+0.5)

- DT Jamie Meder(+0.5)

Free Agents:

- WR James Jones(3 Stars)

- WR Mohamed Sanu( 5 Stars)

- WR/KR Jeremy Ross(0.5 Star)

- OLB Mark Barron(4 Stars)

- CB Antonio Cromartie(4 Stars)

- OT D'Brickashaw Ferguson(7 Stars)

- DE Andre Branch(4 Stars)

Cuts:

QB Johnny Manziel (Saved 1 Star)

QB Josh McCown(Saved 3 Stars)

QB Austin Davis (Saved 1 Star)

DT John Hughes (Saved 1 Star)

WR Dwayne Bowe(Saved 3.5 Stars)

OLB Armonty Bryant(Saved 0.5 Star)

WR Marlon Moore(Saved 0.5 Star)
WR Rannell Hall(Saved 0.5 Star)
WR Taylor Gabriel(Saved 0.5 Star)

 

Retirements:

Trades:

- Traded Joe Thomas to Denver Broncos in exchange for 1st(Pick 31) & 3rd(Pick 32) Picks

- Acquired QB Mike Glennon(+ 1 Star) in exchange for 5th Round Pick(Pick 8)

- Acquired LB Demeco Ryans from Eagles

- Traded WR Josh Gordon to Buffalo Bills in exchange for 5th Round Pick

- Traded CB K'Waun Williams to Indianapolis in exchange for 3rd & 4th Round Picks

- Acquired WR Vincent Jackson(+ 9 Stars) in exchange for 4th Round Pick(Pick 18)

Total Spent and Saved:

Franchise Tag: 10.5 Stars
RFA: N/A
ERFA: 1.5 Stars
FA: 27.5 Stars
Cuts: 8.5 Stars
Retirements: N/A
Trades: 4 Stars

Original Cap Number: 136.5 Stars
New Total Salaries: 159 Stars
Salary Remaining: 15 Stars
Draft Allocation: 

Total Cap Remaining: 9 Stars

Updated: 3/23/2016

 

 

Edited by JO_75
0

Share this post


Link to post
Share on other sites

New England Patriots

 

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $147,905,344

Dead money: $398,397 
Rollover: $1,347,882 
Total Starting cap: $146,955,859 = 147 stars

Remaining Stars: 5.5 stars

From here: http://www.spotrac.com/nfl/new-england-patriots/cap/

NFL Draft: 4.5 stars Allocated 
Round 2 (21) - Jason Spriggs, OL
Round 3 (29) - Paul Perkins, RB

Round 3 (34) - compensatory - Bronson Kuafasi, DL

Round 4 (12) - Malcolm Mitchell, WR
Round 5 (6) - Thomas Duarte, TE

Round 6 (21)

Round 6 (33) - compensatory

Round 6 (39) - compensatory

Round 6 (46) - compensatory

Round 7 (20)

Round 7 (29)

Round 7 (32)

Undrafted Free Agents:

 

Franchise Tag:

 

Restricted Free Agent Re-signings:

Sealver Siliga +3 stars

 

Exclusive Rights Free Agent Re-signings:

Cameron Fleming +.5 stars

Free Agents:

John Denney (+.5 stars)

Cory Harkey (+.5 stars)

Vernon Davis (+1 stars)

LeGarrette Blount (+2 stars)

Steve Williams (+.5 stars)

William Gay (+2 stars)

Luke McCown (+.5 stars)

Chris Chester ( +2 stars)

Amini Silatolu ( +2 stars)

Chad Greenway ( +2 stars)

Nathan Stupar ( +2 stars)

Akeem Dent (+.5 stars)

 

Cuts:

Darius Fleming- LB (0 stars)

Geno Grissom - DE ( 0 stars)

Eric Martin - LB ( 0 stars)

Chris Barker - OG ( 0 stars)

DeAndre Carter - WR ( 0 stars)

Cedric Thompson - FS ( 0 stars)

James Vaughters - LB ( 0 stars)

Chris Harper - WR ( 0 stars)

Tyler Gaffney - RB (0 stars)

AJ Derby - TE (.5 stars)

Keavon Milton - TE (.5 stars)

Joe Vellano - DT (.5 stars)

Aaron Dobson - WR ( 1 star)

Marcus Cannon - OT (3.5 stars)

Joey Iosefa - FB (.5 stars)

Brandon Bolden - RB (.5 stars)

Darryl Roberts - CB (.5 stars)

Rashaan Melvin - CB (.5 stars)

Scott Chandler - TE (2 stars)

 

Retirements:

 

Trades:

Traded Jerod Mayo (7 stars) to Rams for 6th round Pick (15)

Traded Michael Williams (.5 stars) to Dolphins and 7th round Pick (22) for Dion Jordan (.5 stars)

Traded Jimmy Garoppolo (.5 stars) to Rams for 4th round Pick (12) and E.J. Gaines (.5 stars)

Traded Joe Cardona (.5 stars) to Rams for two 7th round Picks (14 and 32)

Traded Rob Ninkovich ( 2 stars) to Jets for 5th (6) and 7th (20) round picks

Traded 2nd (29) and 4th (29) round picks to Eagles for 2nd (21)

Traded 6(15) and 7(14) to Buffalo for Jace Amaro (+1 stars)

Rule of 51 Adjustment:

  • 55 active players: +2 stars
  • 9 draft picks: +4.5 stars

Franchise Tag: 0 stars
RFA: -3 stars
ERFA: -.5 stars
FA: - 15.5 stars 
Cuts: + 9.5 stars
Retirements: 0 stars

Trades: +8.5 stars

Rule of 51 Adjustment: +2 stars

Draft Pick Adjustment: + 4.5 stars

Original Cap Number: 147 stars 
New Total Salaries: 146 stars
Salary Remaining: 8 stars
Draft Allocation: .5 stars

Total Cap Remaining: 7.5 stars as of 3/19/16

Edited by gabefergy
0

Share this post


Link to post
Share on other sites

seattle-seahawks-logo.jpg

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $124,897,806

Dead money: $3,278,041
Rollover: $11,587
Total Starting cap: $124,897,806 = 125 stars

Remaining Stars: 29 stars

From here: http://www.spotrac.com/nfl/seattle-seahawks/cap/ 

 

NFL Draft: 6.5 stars allocated (adjusted after the trade)

Round 1, Pick 26 - Robert Nkemdiche, DT, Ole Miss
Round 2, Pick 13 (Original Raiders) - Derrick Henry, RB, Alabama
Round 2, Pick 25 - Leonte Carroo, WR, Rutgers
Round 3, Pick 9 (Original Bears) - Connor McGovern, OL, Missouri
Round 3, Pick 12 (Original Raiders) - Miles Killebrew, S, Southern Utah
Round 3, Pick 35 (comp) - Hassan Ridgeway, DT, Texas
Round 3, Pick 27 (To Ravens)
Round 4, Pick 26 - Landon Turner, OG, North Carolina
Round 5, Pick 32 (comp) - Travis Feeney, OLB, Washington
Round 6, Pick 40 (comp) - Maurice Canady, CB, Virginia
Round 7, Pick 4 (To LA Rams)
Round 7, Pick 9 (Original Bears) - Josh Forrest, LB, Kentucky
Round 7, Pick 26 - Ron Thompson Jr, DE, Syracuse

UDFA:

Tyrone Holmes, OLB/DE, Montana
Mike Jordan, CB, Missouri Western
Nila Kasitati, OG, Oklahoma
Trae Elston, S, Ole Miss
Jordan Lucas, DB, Penn State
LaQuan McGowan, G/FB/TE, Baylor

Alex Erickson, WR, Wisconsin
Luke Rhodes, LB, William&Mary
Jake Coker, QB, Alabama
Darius Jackson, RB, Eastern Michigan
Kivon Cartwright, TE, Colorado State
Jordan Williams, WR, Ball State
Drew Ott, DE, Iowa
Clay DeBord, OT, Eastern Washington
John Lunsford, K, Liberty
Jimmy Pruitt, CB, San Jose State
Reggie Northrup, LB, Florida State
Lachlan Edwards, P, Sam Houston State

cleardot.gif

 

Unrestricted Free Agents:

Thomas Morstead, P (1.5 stars)
Jon Ryan, P (1 star)
Derrick Coleman, FB (0.5 stars)
Jeremy Butler, WR (rule of 51)
Leonard Hankerson, WR (rule of 51)
Marvin Jones, WR (8 stars)
Brandon Mebane, DT (3 stars, rule of 51)
Kyle Love, DT (2 stars)
Morris Claiborne, CB (1.5 stars, rule of 51
Joe Barksdale, OT (3.5 stars, rule of 51)
Tyler Polumbus, OT (0,5 stars, rule of 51)
Andre Smith, OT (1.5 stars, rule of 51)
Vincent Rey, OLB (3,5 stars, rule of 51)
Craig Robertson, MLB (1 star, rule of 51)
Derrick Shelby, DE (7 stars, rule of 51)
Garrett Celek, TE (free - rule of 51)
Demetrius Harris, TE (free - rule of 51)
Matt Asiata, RB (1 star - rule of 51)
 

Franchise Tag:

 

Restricted Free Agent Re-signings:

Patrick Lewis, C (2.5 stars)
Christine Michael, RB (2.5 stars)

Exclusive Rights Free Agent Re-signings:

Deshawn Shead, FS
Steven Terrell, CB
Marcus Burley, CB
Jesse Williams, DT
Mohammed Seisay, CB
Eric Pinkins, ILB
A.J. Francis, DT

Total ERFA: 3.5 stars

Free Agents:

 

Cuts:

Andrew East, LS (0.5 stars)
Kona Schwenke, DT (0.5 stars)
Jesse Williams, DT (0.5 stars)
Ryan Robinson DE (0.5 stars)
Will Pericak DT (0.5 stars)
Trovon Reed CB (0.5 stars)
Robert Smith S (0.5 stars)
Brandon Cottom RB (0.5 stars)
Tyler Slavin, WR (0.5 stars)
Douglas McNeil WR (0.5 stars)
Deshon Foxx WR (0.5 stars)
Ronnie Shields TE (0.5 stars)
Drew Nowak C (0.5 stars)

Retirements:

Marshawn Lynch, RB (+ 6.5 Stars)

Trades:

1] Bears Give
Kyle Long (+1 star for Bears, -1 star for Seahawks)
3rd round, Pick 9 (+.5 star for bears, -.5 star for Seahwaks)
Seahawks Give
Jimmy Graham (+9 stars for Seahawks, -9 stars for Bears)
Totals: (Bears  -7.5 stars, Sehawaks: +7.5 stars)

2] LA Rams give
Greg Robinson, OT (+2.5 Stars Rams - post June 1st cut, -2.5 stars Seahawks)
Akeem Ayers, OLB (+3 Stars Rams, -2 Stars Seahawks)
Ethan Westbrooks, DT (+0.5 Stars Rams, -0.5 Stars Seahawks)
Seahawks give
Doug Baldwin, WR (+4 Stars Seahawks, -4 Stars Rams)
Round 7, Pick 4 (+0.5 Seahawks, -0.5 Stars Rams)
Total: (+1.5 Stars Rams, -0.5 Stars Seahawks)

3] Ravens Give
Crockett Gillmore, TE (+0.5 stars for Ravens, -0.5 stars for Seahawks)
Seahawks Give
Kevin Pierre-Louis, OLB (+0.5 stars for Seahawks, -0.5 stars for Ravens)
Round 3, Pick 27 (+0.5 stars for Seahawks, -0.5 stars for Ravens)
Totals: (Ravens  -0.5 stars, Seahawks: +0.5 stars)

4] Bears Give
Round 7, Pick 9
Seahawks give
Thomas Morestead, P (+1.5 stars for Seahawks, -1.5 stars for Bears)
Totals: (Seahawks +1 star, Bears -1.5 stars)

5] Carolina Panthers give
TE Scott Simonson (0.5 stars each way)
Seattle Seahawks give
CB Tye Smith (0.5 stars each way)
Totals: no cap change

6] Raiders give
Round 2, Pick 13, Round 3, Pick 12
Seahawks give
OG Kyle Long (Seahawks +1star, Raiders -1 star)
Totals: Raiders lose 1 star, Seahawks lose 1star (extra picks 1.5 stars, Long savings 0.5 stars - r.51)

 

Total Spent and Saved:

Franchise Tag: 0 stars
RFA: 5 stars
ERFA: 3.5 stars
FA: 34.5 stars 
Cuts: 6.5 stars
Retirements: 6.5 stars
Trades: 8.5 stars saved

Original Cap Number: 125 stars 
New Total Salaries: 117.5 stars
Salary Remaining: 36.5 stars
Draft Allocation: 5 stars

Total Cap Remaining: 1.5 stars as of 4/8/16

Edited by allblackraven
q
0

Share this post


Link to post
Share on other sites

Cincinnati Bengals

img19812083.jpg

 

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $123,346,474

Dead money: $193,271
Rollover: 7,587,902
Total Starting cap: 115,951,845 (116 stars) 

Remaining Stars: 38 stars

From here: http://www.spotrac.com/nfl/cincinnati-bengals/cap/

NFL Draft: 

Starting Draft Picks : 

Bengals Round 1 ( 2 stars)

Bengals Round 2 (1) 

Bengals Round 3 (.5)

Bengals Round 4 (.5)

Bengals Round 5 (.5)

Bengals Round 6 (.5)

Bengals Round 7 (.5)

7.5 stars allocated for NFL Draft.

Undrafted Free Agents:

Listed here

Franchise Tag:

Listed here

Restricted Free Agent Re-signings:

Listed here

Exclusive Rights Free Agent Re-signings:

Listed here

Free Agents:

Terrance Knighton, 8 stars

Junior Galette, 5.5 stars

Cuts:

Listed here

Retirements:

Listed here

Trades:

 

 

  • Buffalo Trades:
  1. 3rd (17) round selection - 1 Star
  • Cincinatti Trades:
  1. Andrew Whitworth (OT) - 6 Stars 
  2. Cincinnati (Saves 5Stars)
  • Buffalo Trades:
  1. 4th (27) round selection
  2. 7th (28) round selection
  3. Manny Lawson (LB) - 2.5 Stars Base |

 

  • Cincinnati Trades:
  1. Giovanni Bernard (RB) - 1 Star Base | 1 Star Net

Total Spent and Saved: 8 spent, 6 saved

Franchise Tag: 0 stars
RFA: 0 stars
ERFA: 0 stars
FA: -13.5 stars 
Cuts: 0 stars
Retirements: 0 stars
Trades: +6

Original Cap Number: 116 stars 
New Total Salaries:
TBD
Salary Remaining: 25.5 stars
Draft Allocation: 8.5

Total Cap Remaining: 17 stars

Edited by BALTIMOREFLACCO
Ah
0

Share this post


Link to post
Share on other sites

COLTS

 

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $125,468,088

Dead money: $6,322,372
Rollover: $4,950,628
Total Starting cap: $126,839,832

Remaining Stars: $27,160,168 = 27 stars

From here: http://www.spotrac.com/nfl/indianapolis-colts/cap/

NFL Draft: 1.5 stars Allocated 
Round 5, Pick 
Round 6, Pick 
Round 7, Pick 

Undrafted Free Agents:

 

Franchise Tag: (+14 Stars)

ILB Jerrell Freeman (14 Stars)

 

Restricted Free Agent Re-signings:

 

Exclusive Rights Free Agent Re-signings:

 

Free Agents: +11.5 Stars
OT Ryan Schraeder +4.5
RB Chris Ivory +3.0
TE Jermaine Gresham +1.5
WR Wes Welker +0.5
RB Kenjon Barner +0.5
WR Jaron Brown +0.5
TE Chase Ford +0.5
FB Zach Line +0.5
K Mason Crosby +1.5
DT Red Bryant + 2.5
DT Mike Devito + 5.5
DT Christo Bilukidi +0.5
SS Chris Banjo + 0.5
QB Peyton Manning + 1.5
QB Brandon Weeden +0.5
QB Matt Moore + 0.5
OC Fernando Velasco + 2.0
OT Nate Chandler +0.5
OT Vinston Painter +0.5
OT Jake Long +0.5
OG Mackenzy Bernadeau +0.5
LB Joe Mays +0.5
LB Kelvin Sheppard +0.5
LB Steven Johnson +0.5
 

Cuts: -28.5 Stars
DT Arthur Jones -2.0 Stars
CB Darius Butler -2.5 Stars
LB Nate Irving -2.5 Stars
D'Qwell Jackson, LB, -6.5 Stars
Erik Walden, LB, -3.5 Stars
DE Eze Obiora -0.5 Stars
DT David Perry -0.5 Stars
DT Joe Velano -0.5 Stars
DT Kelsey Quarles -0.5 Stars
DT Ricky Lumpkin -0.5 Stars
LB Armalo Herrera -0.5 Stars
LB Edwin Jackson -0.5 Stars
LB Junior Sylvestre -0.5 Stars
LB Josh Mcnary -0.5 Stars
OG Hugh Thornton -1.5
DE Robert Mathis - 5
DT Kendall Langford - 3.5
DE BJoern Werner - 1.5
SS Mike Adams - 1.5
OG Khaled Holmes - 1.0
FS Winston Guy - 1.0
QB Josh Freeman - 1.0

Retirements:

 

Trades: +20.5
Colts Give:
DE Henry Anderson -0 stars for Colts
LB Jonathan Newsome -0.5 stars for Colts
Dolphins Give: 
CB Brent Grimes  +8 stars 
Totals: +7 stars 

Colts Give:
WR Phillip Dorsett -2.0 *Special Trade Clause
LB Sio Moore -0.5 stars
Dolphins Give:
LB Koa Misi +4.5 stars
Totals: Colts: +2.0 stars

Colts Give:
3rd Round, Pick 19 Colts -.5 Star
4th Round, Pick 18 Colts -.5 Star
Browns Give:
CB K'waun Williams Colts +1 Star
Total: +1 Stars

Colts Give:
2nd Round Pick
Chargers Give:
FS Eric Weddle +10.5 Stars
Total: +10.5 Stars

Total Spent and Saved:

Franchise Tag:  14 stars
RFA: 0 stars
ERFA: 0 stars
FA: +11.5 stars 
Cuts: -28.5 stars
Retirements: 0 stars
Trades: +20.5 stars

Original Cap Number: 127 stars 
New Total Salaries: 144.0 stars
Salary Remaining: 9.0 stars
Draft Allocation: 1.5 stars

Total Cap Remaining: 3.5 stars as of 3/02/16

Edited by CalvinSmoke
0

Share this post


Link to post
Share on other sites

Oakland Raiders

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $92,890,840

Dead money: $420,337
Rollover: $13,373,617
Total Starting cap: $79,937,560 = 80 stars

Remaining Stars: 74 stars

From here: http://www.spotrac.com/nfl/oakland-raiders/cap/ 

NFL Draft: 3.5 stars Allocated 

Round 1, Pick 14 - Reggie Ragland, LB

Round 3, Pick 21 - CJ Prosise, RB

Round 7, Pick 11 - Ross Martin, K

Round 7, Pick 21 - Riley Dixon, P

Undrafted Free Agents:

Kevin Hogan,QB

Franchise Tag:

None

Restricted Free Agent Re-signings:

None

Exclusive Rights Free Agent Re-signings:

DE Denico Autry (0.5 Stars)

WR Seth Roberts (0.5 Stars)

DE Shelby Harris (0.5 Stars)

Free Agents:

DT Cedric Thornton (7 stars)

CB Janoris Jenkins (17 Stars)

CB Trumaine Johnson (14 Stars)

S Tyvon Branch (4 Stars)

S Reggie Nelson (9 Stars)

QB Matt Hasselbeck (0.5 Stars)

LT Donald Penn (9.5 Stars)

DE Greg Hardy (4 Stars)

OLB Aldon Smith (6 Stars)

Cuts:

K Giorgio Tavecchio (0.5 Stars)

DB Chris Hackett (0.5 Stars)

SS Jimmy Hall (0.5 Stars)

S Dewey McDonald (0.5 Stars)

DE Colton Underwood (0.5 Stars)

OG Mitchell Bell (0.5 Stars)

QB Garrett Gilbert (0.5 Stars)

CB SaQwan Edwards (0.5 Stars)

FS Nate Allen (5 Stars)

LB Curtis Lofton (5.5 Stars)

K Sebastian Janikowski (3 Stars)

DT Leon Orr (0.5 Stars)

RB Roy Helu (2 Stars)

QB Matt Hasselbeck (0.5 Stars)

RB George Atkinson

Retirements:

Listed here

Trades:

Raiders give:

Round 7, pick 13 (+0.5 for Redksins, -0.5 for Raiders)

Redskins give:

FS Dashon Goldson (+7.5 for Raiders, -8 for Redskins)

Totals:

Raiders add 7.5 stars

Redskins save 7.5 stars

Ravens Give: Daryl Smith(+3.5 stars for raiders, 2.5 stars saved), Terrence Brooks(.5 stars saved)

Raiders Give:  round 4 pick 16(.5 stars), round 6 pick 19(.5 stars)

Ravens save 2 stars

Raiders lose 4 stars

Raiders trade:

CB DJ Hayden (+0.5 stars for Texans, -1.0 stars for Raiders)

Round 5, pick 4

Texans trade: 

WR Jaelen Strong (+0.5 stars for Raiders, -0.5 stars for Texans)

Round 6, pick 4

Raiders give

Round 2, Pick 13
Round 3, Pick 12

Seahawks give

OG Kyle Long (Seahawks +1star, Raiders -1 star)

Raiders Trade:

CB David Amerson (1 star each way)
DT Stacy McGee (0.5 stars each way)
Round 5, pick 15

Saints Trade

Round 3, pick 21
DT John Jenkins (1.5 stars each way)
Round 5, pick 26

 

Raiders Give

Pick 6.04

for

Chargers Give

OT Tyreek Burwell (0.5)

CB Darius Butler (1.0)

Chargers save 0.5 stars per rule 51

Raiders gain 1.5 stars

Raiders get:

Round 7, Pick 11 
Round 7, Pick 21 

OL Tom Compton (0.5 Stars)

Redskins Get:

Round 5, pick 27

Total Spent and Saved:

Franchise Tag: 0 stars
RFA: 0 stars
ERFA: 1.5 stars
FA: 
68 stars 
Cuts: 21
 stars
Retirements: 0 stars
Trades: 13.5 stars

Original Cap Number: 80 stars 
New Total Salaries: 146 stars
Salary Remaining: 8 stars
Draft Allocation: 3.5 stars

Total Cap Remaining: 4.5 stars as of 4/6/16

Edited by NFLfan123
0

Share this post


Link to post
Share on other sites

Jacksonville Jaguars

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $108,307,591

Dead money: $313,734
Rollover: $32,774,928
Total starting cap: 75,846,397 = 76 stars

Remaining Stars: 78 stars

Sauce: http://www.spotrac.com/nfl/jacksonville-jaguars/

Starting Draft Picks: 2 stars allocated

Round 1, Pick 4 (1.5 stars under R51) OT Laremy Tunsil

Round 2, Pick 7 (0.5 stars under R51) DT Vernon Butler

Round 3, Pick 6 (no hit) LB Kyler Fackrell

Round 4, Pick 5 (no hit) OT Jerald Hawkins

Round 5, Pick 7 (no hit) DE Alex McCalister

Starting Draft Pick Allocation: 6 Stars

Starting Cap Space: 78 - 6 = 72 Stars

Undrafted Free Agents:

Listed here

Franchise Tag:

Transition tag
P Bryan Anger
2.5 stars (2 stars under the rule of 51)

Restricted Free Agent Re-signings:

DE Ryan Davis - second-round tender (2 stars under the rule of 51)
TE Abry Jones - second-round tender (2 stars)

Exclusive Rights Free Agent Re-signings:

TE Nic Jacobs (0.5 stars - no hit under the rule of 51)

Free Agents:

P Ryan Quigley (0.5 stars)
K Phil Dawson (0.5 stars) - 0 stars hit due to rule of 51

TE Rob Housler (0.5 stars)
TE Marcedes Lewis (1.5 stars)
TE Ed Dickson (1 star)
WR Roddy White (4.5 stars)
WR Hakeem Nicks (0.5 stars)
RB James Starks (1.5 stars)
RB Tim Hightower (0.5 stars)
RB Dri Archer (0.5 stars) - 6.5 stars hit due to rule of 51

DL Khyri Thornton (0.5 stars)
DL Devon Still (0.5 stars) - 0 stars hit due to rule of 51

CB Casey Hayward (13.5 stars)
CB Jeremy Lane (3.5 stars)
CB Jamell Fleming (0.5 stars)
CB Melvin White (0.5 stars)
CB Jalil Brown (0.5 stars)
S George Iloka (10.5 stars)
S Rafael Bush (0.5 stars)
S Darrell Stuckey (0.5 stars)
S Ryan Mundy (0.5 stars) - 26 stars hit due to rule of 51

QB Scott Tolzien (0.5 stars)
QB Matt McGloin (0.5 stars) - 0 stars hit due to rule of 51

OG John Jerry (0.5 stars)
OT Chris Clark (0.5 stars)
C Stefen Wisniewski (7 stars)
OG Kelechi Osemele (22.5 stars) - 28.5 stars hit due to rule of 51

LB Jamari Lattimore (0.5 stars)
LB Nate Irving (1.5 stars) - 1 star hit due to rule of 51

DE Wallace Gilberry (0.5 stars)
DE Jason Babin (0.5 stars)
DE George Selvie (0.5 stars)
DE Adrian Clayborn (4.5 stars) - 4 stars hit due to rule of 51

LB Kyle Wilber (0.5 stars)
CB Alan Ball (0.5 stars)
LB Nico Johnson (1 star)
DT Paul Soliai (2 stars) - 2 stars hit due to rule of 51

Cuts:

RB? Toby Gerhart (3.5 stars)
CB Dwayne Gratz (1.5 stars) - 4 stars total due to rule of 51

DE Chris Clemons (4 stars) - 3.5 stars total due to rule of 51

LB Jamari Lattimore (0.5 stars)
WR Damian Copeland (0.5 stars)
RB Joe Banyard (0.5 stars)
RB Corey Grant (0.5 stars) - 0 stars total due to rule of 51

DE Jason Babin (0.5 stars)
CB Jamell Fleming (0.5 stars)
DT Devon Still (0.5 stars)
WR Neal Sterling (0.5 stars) - 0 stars total due to rule of 51

Retirements:

DE Jared Allen (8 stars saved)

Trades:

DE Jared Allen (8 stars for the rule of 51) - 8 stars spent

DE DeMarcus Ware (7 stars, 6.5 under R51) for
DT Michael Bennett (0 stars saved under R51), pick 7.31 - 6.5 stars spent

OT King Dunlap (4.5 stars) and pick 6.6 for
OT Luke Joeckel (0 stars), pick 6.19 - 4.5 stars spent (4 under the rule of 51)

OT Doug Free (4 stars) for
Pick 6.19 and pick 6.26 - 4 stars spent (3.5 under rule of 51)

Pick 4.21 (0.5 stars) for
OG Zane Beadles (5.5 stars saved) and OT Jermey Parnell (6.5 stars saved due to special cut) - 12 stars saved (11 stars under rule of 51)

Pick 1.4 for
S Jonathan Cyprien (1 star saved), pick 1.5, pick 4.21 - 0.5 stars saved under rule of 51

S Kevin Byard (0.5 stars) for
TE Ed Dickson (1 star) - 0.5 stars saved under rule of 51

Total Spent and Saved:

Franchise Tag: 2 stars
RFA: 4 stars
ERFA:
FA: 66 stars
Cuts: 7.5 stars
Retirements: -8 stars
Trades: 3 stars

Original Cap Number: 76 stars 
New Total Salaries: 136.5 stars
Salary Remaining: 8 stars
Draft Allocation: 2 stars

Total Cap Remaining: 6 stars as of 8/4/16

Edited by Inqui
0

Share this post


Link to post
Share on other sites

Denver Broncos

 

images.jpeg

2016 Forum Mock Salary Cap: 154 stars Stars Allowed

Top 51 Contracts: 140 stars
Dead Money: 1 star
Rollover Money: 3.5 stars

Total Starting Cap: 136.5 stars

Remaining Cap: 16.5 stars

Draft Picks:

Round 2, Pick 32

Round 7, Pick 31

Draft Allocation: 1.5 stars

Undrafted Free agents:
List here

Franchise Tag:
Von Miller, 14 stars

Restricted Free Agents:
CJ Anderson: 2nd round tender
Brandon Marshall: 2nd round tender

Exclusive Rights Free Agents:
Bennie Fowler
Matt Paradis
Todd Davis
Brandon McManus
Sam Brenner

Free Agents:

Harry Douglas, WR: .5 stars

Andrew Sendajo, S: .5 stars

Brynden Trawick, S: .5 stars

Keith Tandy, S: .5 stars

Chad Henne, QB: .5 stars

Mitchell Schwartz, T: 11.0 stars

Sean Weatherspoon, ILB: 1.5 stars

Albert McClellan, LB: 1.0 stars

Cuts:
Peyton Manning, QB: 19 stars 

The Denver Broncos Cut... 

(all .5 stars)

Cyrus Gray, RB

DeVier Posey, WR

Darrion Weems, RT

Kenny Anunike, DE

Manasseh Garner, RB

B.J. Lowery, CB

Trevor Siemien, QB

Trades:
Chargers Give:

WR, Stevie Johnson (+2.0 stars for Chargers, - 3.0 stars for Broncos)

Broncos Give:

5th Round, Pick 5 (+0.5 stars for Broncos, -0.5 stars for Chargers)

Chargers gain 1.5 stars, Broncos lose 2.5 stars

Denver Broncos Give:

Ryan Clady, LT (9.5 stars base salary, 9 stars saved)

Jordan Taylor, WR (.5 stars base salary, .5 stars saved)

Carolina Panthers Give:

Round 3, Pick 31 (.5 stars saved)

Total Cap Transition: Denver Broncos save 9 stars, Carolina Panthers take on 9 stars

Rams Give:
Nick Foles (+1 star for Rams,-2 stars for Broncos)

Broncos Give:
Round 7, Pick 7
Round 7, Pick 14
Round 7, Pick 32 (-1.5 Stars for Rams, +1.5 Stars for Broncos)

Broncos give:
DE Demarcus Ware (-10 stars Broncos, +7 stars Jags)

Jaguars give:
DT Michael Bennett, Pick 7.31 (round 7, pick 31) (+1 star Broncos, -1 star Jags)

Total: Broncos save 9 stars, Jags lose 6 stars

The Denver Broncos give...

Round 1, Pick 31 (+2 stars for Browns, -2 for Broncos)

Round 3, Pick 32 (+.5 stars for Browns, -.5 for Browns)

Browns give...

Joe Thomas, LT (+8.5 for Broncos, -9.5 for Browns)

Broncos take on 6 stars, Browns save 7 stars

Totals:
Rams -0.5 Stars
Broncos -0.5 Stars

49ers give...

Glenn Dorsey, DE (49ers save 2 stars, Broncos lose 2 stars)

Daniel Kilgore, C/LG (49ers save 1 star, Broncos lose 1 star)

Broncos give...

3.31 (Broncos save .5 stars, 49ers lose .5 stars)

Total cap transitions- 49ers save 2.5, Broncos lose 2.5

Total Spent and Saved:
Franchise Tag: -14 stars
RFA: -5 stars
ERFA: -2.5 stars
FA: -13.5 stars
Cuts: +19.5 stars
Trades: +2.5 stars

Total Cap Remaining: 4.0 stars as of 3/2/16

Edited by BmoreBird22
0

Share this post


Link to post
Share on other sites

Houston Texans

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $126,067,628

Dead money: $394,580
Rollover: $1,637,055
Total Starting cap: $155,637,055 = 155.5 stars

Remaining Stars: 29.5 stars

From here: http://www.spotrac.com/nfl/houston-texans/cap/

NFL Draft: 5 stars Allocated (2.5 Stars due to rule of 51)

Round 1, Pick 31: Paxton Lynch, QB: Memphis State

Round 3, Pick 2: Vonn Bell, S: Ohio State

Round 3, Pick 3: Pharaoh Cooper, WR: South Carolina
Round 3, Pick 22: Cyrus Jones, CB: Alabama
Round 5, Pick 4:
Round 5, Pick 25:

Undrafted Free Agents:

Listed here

Transition Tag:

Brandon Brooks (11.5 Stars)

Restricted Free Agent Re-signings:

John Simon (2nd Round)

Exclusive Rights Free Agent Re-signings:

Charles James

Jeff Adams

Free Agents:

P Marquette King (1 Star)

WR Calvin Johnson (3.5 Stars)

DE DaQuan Bowers (0.5 Stars[Rule of 51])

LB Emmanuel Lamur (0.5 Stars[Rule of 51)

LB Perry Riley (0.5 Stars[Rule of 51])

C Khaled Holmes (0.5 Stars [Rule of 51])

OLB Quinton Coples (1.5 Stars [Rule of 51])

Cuts:

TE Garret Graham (3 Star Savings)

ILB Akeem Dent (2.5 Star Savings)

OLB Reshared Cliett(0.5 Star Savings)

DT Devon Still (0.5 Star Savings)

LT David Quessenberry (0.5 Star Savings)

WR BJ Daniels (0.5 Star Savings)

CB Robert Nelson (0.5 Star Savings)

C Dalton Freeman (0.5 Star Savings)

DE Gerald Rivers (No Savings rule 51)

G Karim Barton (No Savings rule 51)

RB Kenny Hilliard (No Savings rule 51)

WR Josh Lenz (No Savings rule 51)

DT Dan Pettinato (No Savings rule 51)

TE Eric Tomlinson (No Savings rule 51)

OLB Tony Washington (No Savings rule 51)

Retirements:

WR Calvin Johnson (1.5 Star savings)

Trades:

Eagles give:
QB Sam Bradford (+19.5 stars Eagles, -19.5 stars Texans)
Round 5, Pick 22
Texans give:
QB Brian Hoyer (+4.5 stars Texans, -4.5 stars Eagles)
Round 2, Pick 21
Totals: -15 star space for Texans, +15 star space for Eagles 

Dolphins give:
WR Greg Jennings (+4 stars Dolphins, -4 stars Texans)
Texans give:
S Andre Hal (+0.5 stars Texans, -0.5 stars Texans)
Totals: -3.5 star space for Texans, +3.5 star space for Dolphins

Eagles give:
DE Taylor Hart (+0.5 stars Eagles, -0.5 stars Texans)
NT Beau Allen (+0.5 stars Eagles, -0.5 stars Texans)
Texans give:
Round 6, Pick 20
Totals: -1 star space for Texans, +1 star space for Eagles

Dolphins give:
CB Jamar Taylor (+1 stars Dolphins, -1 stars Texans)
Round 3, Pick 3
Texans give:
CB Kareem Jackson (+6 stars Texans[speical cap move], -6 stars Eagles)
Round 4, Pick 21
Totals: +5 star space for Texans, -5 star space for Dolphins

Bills Give:
S Baccari Rambo (-1.5 stars Bills, +1.5 stars Texans)
Round 6, Pick 19
Texans give:
Round 5, Pick 20
Totals: -1.5 star space for Texans, +1.5 star space for Bills 

Chargers give:
Round 6, Pick 4
Round 7, Pick 25
Texans give:
WR Cecil Shorts (+2.5 stars Texans, -3 stars Chargers)
Round 6, Pick 19
Totals: +2.5 star space for Texans, -3 star space for Chargers 

Raiders give:
DJ Hayden (-0.5 Stars Texans, -1 Star Raiders)
Round 5, Pick 4
Texans give:
WR Jalen Strong (+0.5 stars Texans, -0.5 stars Raiders)
Round 6, Pick 4
Totals: +0 star space for Texans, +0.5 star space for Raiders 

Eagles give:
K Caleb Sturgis (+0.5 stars Eagles, -0.5 stars Texans)
Texans give:
Round 7, Pick 25
Totals: -0.5 star space for Texans, +0.5 star space for Eagles 

Remaining Cap Space: 3 Stars  (As of 3-21)

Edited by Baltimore RAYvens
0

Share this post


Link to post
Share on other sites

falcons_logo.jpg

2016 Forum Mock Salary Cap: 154 stars allowed

Top 51 contracts: 114,283,532 

Dead money: $15,041,242
Rollover: $3,905,769
Total Starting cap: $125,419,005 = 125.5 stars

Remaining Stars: 28.5 stars

From here: http://www.spotrac.com/nfl/atlanta-falcons/cap/ 

NFL Draft: 7.5

Pick 1.17

Pick 1.29

Pick 2.19

Pick 2.30

Pick 4.30

Pick 6.30

Pick 7.17

Undrafted Free Agents:

 

Franchise Tag:

 

Restricted Free Agent Re-signings:

 

Exclusive Rights Free Agent Re-signings:

FS Ricardo Allen (+.5)

Free Agents:

WR Rishard Matthews - 7.5 stars

WR Brian Quick - 2 stars

P Matt Bosher - 1.5 stars

DT Pat Sims - 1 star

DB Walter Thurmond - 5.5 stars

LB Danny Trevathan - 8 stars

LB Tahir Whitehead - 4.5 stars

Cuts:

LB Justin Durant & S William Moore (They were cut in real life right after the roster lock, but before I went to make my calculations. Their old contract details aren't available on Spotrac for some reason. Durant creates $2.34 million in cap space. Moore creates $3.2 million in cap space, but leaves behind $3.3 million in dead money. These are already factored into my top 51 contracts and dead money. (Ask Truth about it if it needs to be verified or whatever.))

WR Roddy White - 2 stars

WR Devin Hester - 3 stars

P Matt Bosher - 3 stars

DT Paul Soliai - 5 stars *Special Cut

FB Collin Mooney - .5 stars

CB Travis Howard - .5 stars

WR Jordan Leslie - .5 stars

Retirements:

 

Trades:

Falcons trade:

Pick 4.17

Bills trade:

Pick 6.2

OT Cyrus Kouandjio - 1 star

CB Javier Arenas - .5 stars

 

Falcons give:

Pick 1.18
Pick 3.18

Cardinals give:

Pick 1.29
Pick 2.30
Pick 4.30
Pick 6.30

 

Chiefs give:

Pick 1.28

Falcons give:

Pick 1.29

Pick 6.2

Total Spent and Saved: spent

Draft Allocation: 7.5

Franchise Tag: 0
RFA: 0
ERFA: .5 spent
FA: 30 spent

Cuts: 14.5 saved
Retirements: 0
Trades: 1.5 spent

Total Cap Remaining: 4.5

stars as of 3/09/16

 

Edited by ravefan52
0

Share this post


Link to post
Share on other sites

TENNESSEE TITANS

 

2016 Forum Mock Cap: 154 Stars

Initial Cap: $133,886,521

Initial Dead Money: $4,545,250

Rollover: $20,783,801

Current top 51 contracts: $157,157,517

Cap Remaining:  $5,599,515

Stars Remaining: 5.5

 

NFL Draft:

Round 1, Pick 1: DeForest Bucnker

Round 3, Pick 1: Jordan Howard

Round 4, Pick 20: Shawn Oakman

Round 5, Pick 11: Deandre Houston-Carson

Round 5, Pick 17: Tajae Sharpe

Round 6, Pick 17:

Free Agents:

Ricardo Lockette (0.5 Stars)

Logan Paulsen (0.5 Stars)

Ahtyba Rubin (4.0 Stars)

Nick Hayden (1.5 Stars)

Louis Delmas (0.5 Stars)

Greg Toler (0.5 Stars)

Ben Ijalana (0.5 Stars)

Ronald Leary (1.0 Stars)

Derrick Johnson (8.5 Stars)

Hugh Thornton (0.5 Stars)

Cuts:

Michael Griffin (-6.5 Stars)

Harry Douglas (-3 Stars)

Ropati Pitoitua (-3 Stars)

 

Trades:

Titans Give:G Chance Warmack, DT DaQuan Jones (-2 stars for Titans, +1 stars for Dolphins)

Dolphins Give: DE Cameron Wake (-8.5 stars for Dolphins, +8.5 stars for Titans)

Titans Give:  Pick #33, (2nd choice, 2nd round); Cody Riggs (+.5 Stars for Bills, -.5 Stars for Titans)

Bills Give: Corey Graham, Robert Woods (-6 Stars for Bills, + 4 Stars for Titans)

Titans Give: Marcus Mariota (+5.5 Stars for 49ers, -5.5 Stars for Titans)

49ers Give: Pick #7 (7th choice, 1st round), Joe Staley (-8.5 Stars for 49ers, +5.5 Stars for Titans)

Titans Give:  Deiontrez Mount (+.5 stars for Jets, -.5 stars for Titans)

Jets Give: Jeremy Kerley (-3 stars for Jets, +2.5 stars for Titans)

Titans Give:  Pick 5.1

Eagles Give: Ryan Mathews (-4 stars for Eagles, +3 stars for Titans)

Titans Give: Jeremiah Poutasi; Pick 7.1 (+.5 Stars for Dolphins, -0 Stars for Titans)

Dolphins Give: Pick 5.1

Titans Give: Zach Mettenberger (+.5 stars for Jets, -.5 stars for Titans)

Jets Give: Pick 4.20

Titans Give: Pick 4.2, Pick 6.2

Bills Give: Lesean McCoy, Pick 5.17 (-7.5 Stars for Bills, +5.0 Stars for Titans)

Titans Give: Pick #7

Saints Give (via Chargers): Jay Cutler (-16 stars for Saints, +16 stars for Titans)

Total Trade for Titans: Cuts: -12.5, Give: -9, Receive: +44. [+22.5 Stars Total]

Edited by hawkprey
Update
0

Share this post


Link to post
Share on other sites

Baltimore Ravens

c.j.-mosley-nfl-pittsburgh-steelers-balt

 

 

Active Contracts: $147,687,620

Dead Cap: $9,872,504

Rollover: 1,633,942 (Leftover cap from 2014 season)

Starting Cap: 3.5 star

Started off with 

 

From here: http://www.spotrac.com/nfl/baltimore-ravens/cap/2016/

 

NFL Draft: 4.5 Stars Allocated

Draft Picks:

Round One Pick 6

Round Two Pick 5

Round Three Pick 10

Round Three Pick 27

Round Four Pick 16

Round Four Pick 32

Round Five Pick 16

Round Six Pick 7

Franchise Tag:

Trades:

 

 

Total Remaining:

 

 

Exclusive Rights Free Agents Re-signings:

 

Free Agency:

Alfred Morris(3 stars)

Jason Hatcher(4 stars)

Dwan Edwards(.5 stars)

Mike Martin(.5 stars)

8 stars

Cuts:

 

(June 1st) Dennis Pitta 5 stars. Sorry Dennis, Love ya. But I have other uses. 

Chris Canty(2 Stars)

Kyle Arrington(1.5 Stars)

Justin Forsett(2.5 stars)

Ryan Mallet(1.5 Stars)

Anthony Levine(1 star)

James Hurst(.5 Stars)

Micajah Reynolds(.5 stars)

Jason Hatcher(4 stars)

Kendrick Lewis(1 star)

Lorenzo Taliafero(.5 stars)

 
 

Nordly Capri(.5 stars)

Jumal Rolle(.5 stars)

Chuck Jacobs(.5 stars)

Cam Worthy(.5 stars)

Jerrod Johnson(.5 stars)

Sheldon Price(.5 Stars)

De'Ondre Wesley OT(.5 stars)

Brennen BreyerOLB(.5 stars)

 

Saves: 17 stars

 

The Ravens Franchise Justin Tucker(4.5 Stars)

The Ravens lay a second round tender on Kamar Aiken(2.5 stars)

The Ravens lay an second round tender on Ryan Jensen(2.5 stars)

ERFA Tender: Kaelin Clay(.5 Stars)

 

 

 

Ravens Give:

LB Zachary Orr (-0.5 stars for Ravens, +0.5 stars for Dolphins)

Round 3, Pick 7

Dolphins Give:

DE Damontre Moore (-0.5 stars for Dolphins, +0.5 stars for Ravens)

Round 3, Pick 10

Totals:

Ravens: +0 stars

Dolphins +0 stars

 

 

Redskins Give: Kory Lichtensteiger(3 Stars),

Round 5 pick 19(.5 stars). And round 7 pick 13(.5 stars)

Ravens Give

John Urschel(.5 stars) 

Matt Elam(1 star)

 

2.5

 

Ravens Give: Daryl Smith(2.5 stars saved), Terrence Brooks(.5 stars saved)

Raiders Give:  round 4 pick 16(.5 stars), round 6 pick 19(.5 stars)

 

Ravens Give
Crockett Gillmore, TE (+0.5 stars for Ravens, -0.5 stars for Seahawks)
Seahawks Give
Kevin Pierre-Louis, OLB (+0.5 stars for Seahawks, -0.5 stars for Ravens)
Round 3, Pick 27 (+0.5 stars for Seahawks, -0.5 stars for Ravens)
Totals: (Ravens  -0.5 stars, Seahawks: +0.5 stars)

 

 

 

Buffalo Trades

Aaron Williams(2.5 stars)

Baltimore Trade

Round 4 pick 6(.5 stars), Round 5 Pick 19(.5 stars)

 

1.5 loss

 

Baltimore Trades

5th

6th

Mike Giselle 

Nick O'Leary

 

 

Ravens Trade: Kamar Aiken(2 Stars)

Bills Trade: 5th round pick 16(.5 stars)

OG Seantrel Henderson(.5 stars)

 

 

Salary Cap: 154 Stars

Remaining Stars: 1 star

Total Additions: 24.5 stars

Total Subtractions: 19 stars

New Total Salaries: 153 stars

Salary Remaining: .5 stars

 

Edited by LosT_in_TranSlatioN
0

Share this post


Link to post
Share on other sites
The New York Football Giants
 
33c239g.png
 
Starting Cap: 154 Stars Allowed
 
Top 51 Contracts: $117,160,577 
Dead Money: $1,325,631
Rollover: $11,193,230
Total Starting Cap: $107,292,978 = 107.5 Stars
Remaining Cap Space: 46.5 Stars
 
Cuts
 
GJ Kinne QB (0.0 Stars)
Jake Rodgers OT (0.0 Stars)
Cooper Taylor FS (-0.5 Stars)
Emmett Cleary OT (-0.5 Stars)
Montori Hughs DT (-0.5 Stars)
Brad Bars DE (-0.5 Stars)
Marshall Newhouse OT (-1.5 Stars)
John Jerry OG (-1.5 Stars)
Jon Beason OLB (-5.0 Stars)
Jonathan Casillas LB (-3.0 Stars)
Ben Edwards WR (-0.5 Stars)
Justin Currie S (-0.5 Stars)
Tramain Jacobs CB (-0.5 Stars)
Tavarres King WR (-0.5 Stars)
Nico Johnson LB (-0.5 Stars)
Stansly Maponga DE (-0.5 Stars)
James Morris LB (-0.5 Stars)
Tom Obarski K (-0.5 Stars)
 
NFL Draft: 5.0 Stars Allocated
 
Round 1 Pick 10 - Kevin Dodd DE, Clemson
Round 2 Pick 9 - Jaylon Smith LB, Notre Dame
Round 3 Pick 8 -  to Washington
Round 3 Pick 13 (from LA via Buffalo) - Le'Raven Clark OT, Texas Tech
Round 3 Pick 21 (from Washington) - to Buffalo
Round 4 Pick 11 - Charone Peake WR, Clemson
Round 5 Pick 10 - to Buffalo
Round 6 Pick 9 - B.J. Goodson LB, Clemson
Round 6 Pick 10 (from Chicago) - Bryce Williams TE, ECU
Round 7 Round 27 (from LA) -  to San Diego
 
Franchise/Transition Tag:
 
Prince Amukamara CB (+15.0 Stars)
 
Restricted Free Agents:
 
n/a
 
Exclusive Rights Free Agents:
 
Brad Wing P (+0.5 Stars)
Will Tye TE (+0.5 Stars)
 
Free Agency:
 
Nick Fairley DT (+7.0 Stars)
Henry Melton DT (+4.0 Stars)
Nate Allen S (+0.5 Stars)
Quintin Demps S (+2.0 Stars)
Robert Ayers DE (+12.0 Stars)
Bruce Irvin OLB (+14.0 Stars)
Juston Burris CB (+0.5 Stars)
Ufomba Kamalu DT/DE (+0.5 Stars)
Antwione Williams LB (+0.0 Stars)
 
Trades:
 
1.) Victor Cruz (-6.0 Stars), Dontrelle Inman to Chicago for Round 6 Pick 10 (+0.5 Stars)
2.) Louis Nix (-0.5 Stars) to LA for Round 7 Pick 27 (+0.5 Stars)
3.) Devon Kennard (-0.5 Stars) and Round 3 Pick 8 (-0.5 Stars) to Washington for Pierre Garcon (+7.5 Stars) and Round 3 Pick 21 (+0.5 Stars)
4.) Round 7 Pick 27 (-0.5 Stars) to San Diego for Josh Lambo (+0.5 Stars)
5.) Round 3 Pick 21 (-0.5 Stars) and Round 5 Pick 10 (-0.5 Stars) to Buffalo for Round 3 Pick 13 (+0.5 Stars)
 
Total Spent and Saved
 
Cuts: -17.0 Stars
Draft Allocation: 5.0 Stars
Franchise/Transition Tag: 15.0 Stars
RFA: 0.0 Stars
ERFA: 1.0 Stars
FA: 40.5 Stars
Trades (Players): -14.0 Stars
 
New Total Salaries:  153.0 Stars
Salary Remaining: 1.0 Stars
 
Total Remaining 1.0 Stars as of 4/6/16
Edited by T3hRaven
0

Share this post


Link to post
Share on other sites
America's Team
 
Cuts (-17.5 Stars)
  1. CB Brandon Carr* - 9 Stars
  2. QB Kellen Moore - 1 Star
  3. QB Jameill Showers - 0.5 Star
  4. WR Donte Foster - 0.5 Star
  5. WR Rodney Smith - 0.5 Star
  6. WR Vince Mayle - 0.5 Star
  7. RB Michael Hill - 0.5 Star
  8. RB Ben Malena - 0.5 Star
  9. G Jared Smith - 0.5 Star
  10. G Cody Clay - 0.5 Star
  11. LB Keith Smith - 0.5 Star
  12. LB Ka'Lial Glaud - 0.5 Star
  13. LB Dere Akunne - 0.5 Star
  14. LB Jerrell Harris - 0.5 Stars
  15. S Barry Church - 4.5 Stars 
  16. LB Andrew Gachkar - 1.5 Stars
  17. RB Darren McFadden 1.5 Stars
*Post-June 1st designation
 
NFL Draft: +5 Stars Allocated
Round 1, Pick 5 (2) - Jalen Ramsey, CB, Florida State University
Round 2, Pick 10 (1) - Jarran Reed, DL, Alabama
Round 3, Pick 4 (0.5) - Austin Hooper, TE, Stanford
Round 3, Pick 25 (0.5) - Willie Beavers, T, Western Michigan
Round 4, Pick 16 (0.5) - Willie Henry, DT, Michigan
Round 4, Pick 21 (0.5) - Kolby Listenbee, WR, TCU
Round 4, Pick 37: James Cowser, DE, Southern Utah
Round 6, Pick 37: Vernon Adams, QB, Oregon
Round 6, Pick 41: Aaron Wallace, LB, UCLA
Round 6, Pick 42: LeShaun Sims, CB, Southern Utah
 
Free Agency: +17.5 Stars spent
LB Danny Lansanah 2.5 Stars
RB Stevan Ridley 0.5 Star
TE James Hanna 0.5 Star
DL Al Woods 1 Star
CB Leon Hall 4 Stars
CB Coty Sensabaugh 0.5 Star
S Anthony Levine 0.5 Star
S Barry Church 0.5 Star
QB Kellen Moore 0.5 Star
QB Mark Sanchez 0.5 Star
LB Daryl Washington 0.5 Star
LB Andrew Gachkar 0.5 Star
DE Courtney Upshaw 5 Stars
DE Jeremy Mincey 0.5 Star
 
Trades: +5 Stars spent
DL Corbin Bryant 2.5 Stars acquired from the Bills in exchange for the 14th & 26th picks in the 6th round.
RB Andre Ellington 1.5 Star & the 28th pick in the 5th round from the Cardinals in exchange for the 3rd pick from the 4th round & the 19th pick from the 6th round. 
S Jonathan Cyprien 1 Star, 5th pick in the 1st round & the 21st pick in the 4th round acquired from the Jaguars in exchange for the 4th selection in the 1st round. 
 
Players Accounted: 64 (59 signed player & 5 draft picks) 
 
Starting Cap: 154 Stars Allowed
Top 51 Contracts: $143,118,895
Dead Money: $902,744
Rollover: $2,480,239
Total Starting Cap: $144,021,639 = 144.0 Stars
Remaining Cap Space: 10 Stars
Cuts: -16 Stars
Draft Allocation: +6 Stars
FA: +17.5 Stars
Trades (Players): +5 Stars
Rule of 51 Adjustment: -8 Stars
 
New Total Salaries:  148.5 Stars
Salary Remaining: 5.5 Stars
 
Total Remaining 5.5 Stars as of 3/9/16
Edited by GrimCoconut
0

Share this post


Link to post
Share on other sites

Arizona Cardinals

Starting salary cap - 154,000,000
Top 51 contracts - 133,507,043
Add dead money carried forward - 252,049
Less rollover carried forward - (3,031,662)

Starting salary cap remaining: 23,272,570 - 23 Stars

Draft picks

Round 1 pick 18 - from Atlanta Falcons trade 3 - Noah Spence, OLB, Western Kentucky

Round 1 pick 29 - to Atlanta Falcons trade 3
Round 2 pick 1 - from Cleveland Browns trade 4 - Leonard Floyd, OLB, Georgia

Round 2 pick 14 - from LA rams trade 1, to Cleveland Browns trade 4
Round 2 pick 30 - to Atlanta Falcons trade 3
Round 3 pick 18 - from Atlanta Falcons trade 3 - Max Tuerk, C, USC

Round 3 pick 30 - Mike Thomas, WR, Mississippi Southern

Round 4 pick 3 - from Dallas Cowboys trade 2, to Cleveland Browns trade 4
Round 4 pick 30 - to Atlanta Falcons trade 3
Round 5 pick 28 - to Dallas Cowboys trade 2

Round 5 Comp pick - Tyler Matakevich, MLB, Temple

Round 6 pick 19 - from Dallas Cowboys trade 2 - Travis Hening, G/T, East Central Oklahoma
Round 6 pick 30 - to Atlanta Falcons trade 3
No Round 7

Total cost of draft - 4.5 stars

ERFA/RFA signings

Tony Jefferson Safety - 2nd Round Tender - 2.5 stars

Total cost of ERFA/RFA signings - 2.5 stars

UFA signings

Shane Lechler P - 1.5 stars

Danny Aiken LS - 0.5 stars

John Kuhn FB - 1 stars

Doug Martin RB - 5 stars

Terrance West RB - 0.5 stars

Chris Matthews WR - 0.5 stars

Sean Smith CB - 11 stars

Jerraud Powers CB - 2 stars

Total cost of UFA signings - 22 stars

Cuts

Daryl Washington MLB - 4.5 - special cut designation
Robert Hughes RB - 0.5
Kerwynn Williams RB - 0.5
Damond Powell WR - 0.5
Cariel Brooks CB - 0.5
Carrington Byndom CB - 0.5
Darren Fells TR - 0.5
John Fullington G - 0.5
Marion Grice RB - 0.5
John Wetzel RT - 0.5
Gerald Christian TE - 0.5
Zack Wagenmann DE - 0.5
Edawn Coughman LT - 0.5
Rob Crisp LT - 0.5
Brittan Golden WR - 0.5
JJ Nelson WR - 0.5

No Savings due to rule of 51 - 

Gabe Martin MLB
Durrell Eskridge S
Antoine McClain G
Quayshawn Nealy MLB
Brandon Pearson FS
Olsen Pierre DT
Mike Reilly LB
Jaxon Shipley WR
Valerian Ume-Ezeoke C
Kevin White WR
Ty Zimmerman SS
Shaun Prater WR

Total savings from cuts - 12 stars

Trades

Trade 1 - Arizona trade WR Michael Floyd (7.5 stars saved) to the LA Rams for WR Tavon Austin (2 stars added), OLB/DE Chris Long (10 stars added) and round 2 pick 14

Trade 2 - Arizona trade RB Andre Ellington (1.5 stars saved) and round 5 pick 28 to the Dallas Cowboys for round 4 pick 3 and round 6 pick 19

Trade 3 - Arizona trade round 1 pick 29, round 2 pick 30, round 4 pick 30, and round 6 pick 30 to the Atlanta Falcons for round 1 pick 18 and round 3 pick 18

Trade 4 - Arizona trade round 2 pick 14 and round 4 pick 3 to the Cleveland Browns for round 2 pick 1.

Total cost from trades - 3 stars

Total spent/saved

ERFA/RFA: 2.5 stars spent
UFA: 22 stars spent
Cuts: 12 stars saved
Trades: 3 stars spent

Total spent - 15.5 stars

Summary

Original cap space - 23 stars
Draft allocation - (4.5 stars)
Spent - (15.5 stars)

Total Cap Space Left - 3 Stars

Edited by arnie_uk
Hsbsh
0

Share this post


Link to post
Share on other sites

SAN FRANCISCO 49ERS - STATE OF THE FRANCHISE

hi-res-1265c580f90b2f46910fe06f101f7208_

2016 Forum Mock Salary Cap: 154 stars allowed 

Top 51 contracts: $105,365,214

Dead money: $3,889,465
Rollover: $12,206,686
Total Starting cap: $97,047,993 = 
97.0 stars

Remaining Stars: 57.0 stars remaining

 

From here: http://www.spotrac.com/nfl/san-francisco-49ers/cap/

 

NFL Draft: 3.0 stars allocated

Round 2, Pick 037: Artie Burns CB, Miami

Round 3, Pick 068:

Round 3, Pick 095:

Round 6, Pick 183:

Round 6, Pick 191:

 

Undrafted Free Agents:

 

Franchise Tag:

OG Alex Boone - 11.5 stars

Restricted Free-Agent Re-Signings:

 

Cuts:

RT Erik Pears (2.0 stars)

WR Jerome Simpson (1.0 stars)

WR Anquan Boldin (1.0 stars)

RB DuJuan Harris (1.0 stars)

SS L.J. McCray (0.5 stars)

TE Rory Anderson (0.5 stars)

CB Chris Davis (0.5 stars)

OG Ian Silberman (0.5 stars)

P Bradley Pinion (0.5 stars)

QB Colin Kaepernick (16.0 stars) - Special Cut

QB Robert Griffin III (16.0 stars)

TE Brian Leonhardt (0.5 stars)

CB Marcus Cromartie (0.5 stars)

DE Marcus Rush (0.5 stars)

 

Total Savings: 41.0 stars

 

Free Agents:

LB Paul Worrilow (2.0 stars)

K Greg Zuerlein (1.0 stars)

WR Percy Harvin (1.0 stars)

WR Dwayne Bowe (0.5 stars)

NT Haloti Ngata (4.5 stars)

NT David Parry (1.0 stars)

SS William Moore (1.0 stars)

LT Russell Okung (11.0 stars)

LB Rolando McClain (6.5 stars)

LB Donald Butler (1.0 stars)

DE Jason Pierre-Paul (14.5 stars)

DE Nick Perry (5.0 stars)

 

Retirements:

None

Trades:

49ers receive: LB Kiko Alonso (1.0 stars), 6th Round Pick - Pick 13

Eagles receive: LB Gerald Hodges (0.5 stars), 4th Round Pick - Pick 7

Net Total: 0.5 stars

-------------------------------------------------------------------------------------------------------------

49ers receive: QB Robert Griffin III (16.0 stars)

Redskins receive: 6th Round Pick - Pick 3

Net Total: 16.0 stars

---------------------------------------------------------------------------------------------------------------

49ers receive: QB Marcus Mariota (0.5 stars)

Titans receive: 1st Round Pick - Pick 7, Joe Staley (0 stars)

Net Total: 0.5 stars

---------------------------------------------------------------------------------------------------------------

49ers receive: 3rd Round Pick - Pick 31

Broncos receive: OC Daniel Kilgore (1.0 stars), DT Glenn Dorsey (2.0 stars)

Net Total: 3.0 stars

---------------------------------------------------------------------------------------------------------------

49ers receive: TE Jordan Cameron (7.5 stars)

Dolphins receive: QB Blaine Gabbert (2.0 stars), 6th Round Pick - Pick 32

Net Total: 5.5 stars

---------------------------------------------------------------------------------------------------------------

49ers receive: OC Hroniss Grasu (0.5 stars), LB Christian Jones (0.5 stars)

Bears receive: LB Ahmad Brooks (6.5 stars), SS Antoine Bethea (3.5 stars), OC Marcus Martin (0.5 stars)

Net Total: 9.5 stars

---------------------------------------------------------------------------------------------------------------

49ers receive: LB James Laurinaitis (5.5 stars)

Rams receive: LB Shayne Skov (0.5 stars)

Net Total: 5.0 stars

---------------------------------------------------------------------------------------------------------------

49ers receive: CB Dee Milliner (0.5 stars)

Jets receive: 5th Round Pick - Pick 145

Net Total: 0.5 stars

---------------------------------------------------------------------------------------------------------------

49ers receive: WR Alshon Jeffrey (14.5 stars)

Bears receive: LB NaVorro Bowman (4.5 stars), WR Quinton Patton (0.5 stars), 5th Round Pick - Pick 142

---------------------------------------------------------------------------------------------------------------

Stars Spent: 46.5 stars

Stars Gained: 21.5 stars

Total Spent and Saved: 25.0 stars

 

Franchise Tag:  11.5 stars

Retirements: 0 stars

Cuts: 39.5 stars
FA: 49.0 stars
ERFA: 0 stars
RFA: 0 stars

Draft Allocation: 3.0 stars

Trades: 25.0 stars

 

Total Change: 49.0 stars

Total Cap Remaining: 9.5 stars as of 3/6/2016

Edited by ClintLB8
0

Share this post


Link to post
Share on other sites

minnesota-vikings-football.jpg

 

2016 Forum Mock Salary Cap: 154 Stars allowed

 

Top 51 contracts: $131,763,878

Dead Money: $485,385

Rollover: $2,090,409

Total Starting Cap: $130,158,854

 

 

Remaining Cap: $23,841,146=24 Stars

 

 

NFL Draft  6 Stars

 

Round 1 Pick 27 - Kenny Clark, DT, UCLA

Round 2 Pick 23 - Joshua Garnett, OG, Stanford

Round 3 Pick 23 - Jeremy Cash, S, Duke

Round 4 Pick 7 - Dadi Nicolas, DE, Virginia Tech

Round 4 Pick 23 - Tavon Young, CB, Temple

Round 5 Pick 21 - Justin Simmons, S, Boston College

Round 6 Pick 5 - Cole Toner, OT, Harvard

Round 7 Pick 19 - Bralon Addison, WR, Oregon

Round 7 Pick 23 - Aziz Shittu, DT, Stanford

 

 

Undrafted Free Agents

 

David Morgan II, TE, Texas-San Antonio

Beau Sandland, TE, Montana State

Stephen Weatherly, DE, Vanderbilt

 

 

 

Franchise Tag

 

 

 

Restricted Free Agent (Re-)Signings

 

 

 

Exclusive Rights Free Agent Re-Signings

 

 

Free Agent Signings

HB Joique Bell (0.5)

TE Rhett Ellison (1.5)

DT Ian Williams (9.5)

CB Terence Newman (2)

CB Josh Robinson (1)

OG Mike Harris (1)

DE Zack Hodges (0.5)

DE Zack Wagenmann (0.5)

 

 

Cuts

Rule of 51 (no savings):

QB Taylor Heinicke

WR Terrell Sinkfield

WR Isaac Fruechte

DT Toby Johnson

DT Shamar Stephen

DE Zach Moore

LB Alex Singleton

----------------------------------------------------------------------

LB Terrance Plummer (0.5)

CB Jabari Price (0.5)

CB Melvin White (0.5)

S John Lowdermilk (0.5)

OT Austin Wentworth (0.5)

OT Austin Shepherd (0.5)

OG Jeremiah Sirles (0.5)

OG Isame Faciane III (0.5)

OG Zac Kerin (0.5)

QB Shaun Hill (3.5)

Total Gained: 8 Stars

 

Retirements

 

 

 

Trades

 

 

 

Trade Gained  0 Stars

Trade Spent    0 Stars

---------------------------------------------------------------------------------------------------------------------------------------------

Draft 6

UDFA 

Franchise ----

Restricted FA 

ERFA 

Free Agents 16.5

Cuts 8

Retirements ----

Trades 0

Total Gained 8 Stars

Total Spent   22.5 Stars

 

Total Changed  14.5 Stars

 

 

Total Cap Remaining:  9.5 Stars as of 4/7/16

Edited by Ozzsome
0

Share this post


Link to post
Share on other sites

Saints. Total salary $154,129,220

Salary cap space $1,313,494. 1.5 stars

Trashed money  contracts $22,331,847

Draft picks

Round 1 pick12

Round 2 pick 47

Round3 pick 78

Round4 pick 109

Round5 pick 140

Round6 pick 169

 

Edited by Winchester
Add on
0

Share this post


Link to post
Share on other sites

Buccs

 

2016 Forum Mock Salary Cap: 154 stars allowed 

 

Top 51 contracts: $108,780,218

 

Dead money: $396,904
Rollover: $7,987,748
Total Starting cap: $101,189,374=101.2 stars

 

 

 

Remaining Stars: 52.8 Stars

 

 

 

 

 

NFL Draft: 5 stars Allocated 

 

Round one, #9, 9th overall-  Mackensie Alexander | CB | Clemson

 

Round two, #8, 38th overall- Jonathan Bullard | DE | Florida

 

Round three, #11, 74th overall- Javon Hargrove | DT | South Carolina State

 

Round four, #10- Joe Thuney | OT | NC State

Round four # 18 (via IND) from The Cleveland Browns -Joe Schobert | LB | Wisconsin

Round 5, Pick 8(via MIA)  from The Cleveland Browns- Jordan Payton | WR | UCLA

Round five, #9- Spencer Drango | G | Baylor

Round five #25   from The Texans in exchange for The Buccs  two six round picks 8th and 25th overall - Victor Ochi | DE | Stony Brook

Round six, #8 :Traded to Houston Texans

 

Round six, #22 (from Washington) :  Traded to Houston Texans

 

Undrafted Free Agents:

 

 

 

Franchise Tag:

 

 

 

Restricted Free Agent Re-signings:

LB/OLB Danny  Lansanah (original tender) 1.5 stars(went to The Colts after failing to match bid)  ,DE  Jacquies Smith (second round tender) 2.5 stars saving 2.0 due the 51 player rule.

 

 

Exclusive Rights Free Agent Re-signings: OLB Jeremiah George 0.5 stars,LS Andrew DePaola 0.5 stars DE T.J  Fatinikun 0.5 stars 

 

 

Free Agents:   DT Jack Crawford 0.5 stars, DE/DT Kendall Reyes 0.5 stars,DT Stefan Charles 0.5 stars,  WR Chandler Worthy  0.5 stars ,RB Matt Forte 2.5 stars,  WR Aaron Dobson 1 Stars, TE Ifeanyi Momah 0.5 stars, FB Trey Millard  0.5 stars,  WR Marc Mariani  0.5 stars,TE Dwayne Allen 5.5 stars,  RB Bobby Rainey 0.5 stars,  WR Rod Streeter 0.5 stars, FB Jorvorskie Lane  0.5 stars,  Wr Russell Shepard  0.5 stars, OLB/DE James Vaughters, CB Sterling Moore 2.5 stars, S Jaiquawn Jerrett 1.5 star,S Bradley McDougald 0.5 stars, G Patrick Omameh 0.5

 

Cuts: Bruce Carter 4 + stars

 

 

 

 

 

 

 

Retirements: Logan Mankins 7  + Stars

 

 

 

 

 

 

 

 Trades:  Buccaneers give Vincent Jackson 12 star (saving 10  stars) to The Browns for their  forth round pick ( Round 4, Pick 18(via IND)

 Buccaneers give Mike Glennon 1 star  to The Browns for their  fifth round pick ( Round 5, Pick 8(via MIA) )

 

 

 

Total Spent and Saved:

 

Franchise Tag: 0 stars
RFA: 2.5 stars +  51  player rule = 2.0 stars spent
ERFA: 1.5 stars + 51 player rule = o stars spent
FA: 20 stars + 51 player rule = 13 stars spent
Cuts: + 4 Stars
Retirements: 7 stars
Trades: + 10  stars

 

Total Change:  58.8  stars updated 4/01 /16

 

Edited by jazz1988
0

Share this post


Link to post
Share on other sites

Create an account or sign in to comment

You need to be a member in order to leave a comment

Create an account

Sign up for a new account in our community. It's easy!


Register a new account

Sign in

Already have an account? Sign in here.


Sign In Now