Archived

This topic is now archived and is closed to further replies.

Mt. Crushmore

2015 Forum Mock: State of Franchise

Started by Mt. Crushmore,

34 posts in this topic

Posted · Report post

Detroit Lions

Starting Cap: 143 Stars Allowed

Add Rollover: $939,171

New Starting Cap: 144 Stars

Top 51 Contracts: $112,262,138

Dead Money: $13,828,229

Total Cap used at Start: $126,090,367

Remaining Cap Space: 18 Stars

Cuts

Larry Webster TE – 0.5 Stars Saved

Emil Igwenagu TE – 0.5 Stars Saved

Jordan Thompson TE – 0.0 Stars Saved – Rule 51

Michael, Williams TE – 0.0 Stars Saved – Rule 51

Skye Dawson WR – 0.5 Stars Saved

Ifeanyi Momah WR – 0.5 Stars Saved

Andrew Peacock WR – 0.5 Stars Saved

TJ Jones WR – 0.5 Stars Saved

Darren Keyton C – 0.5 Stars Saved

Rodney Austin G – 0.5 Stars Saved

Taylor Boggs G – 0.5 Stars Saved

Roy Philon, DT – 0.5 Stars Saved

Xavier Proctor DT – 0.0 Stars Saved – Rule 51

Kerry Hyder DT – 0.5 Stars Saved

Jerrell Harris OLB – 0.5 Stars Saved

Crezdon Butler CB – 0.5 Stars Saved

Nevin Lawson CB – 0.5 Stars Saved

Travis Lewis MLB – 0.5 Stars Saved

Nate Ness S – 0.5 Stars Saved

Total Saved - 8.0 Stars

NFL Draft: 5.5 Stars Allocated

Round 1, Pick 23 - Marcus Peters, CB, Washington

Round 2, Pick 22 - traded to NY Jets - Trade 1

Round 3, Pick 24 - traded to Miami Dolphins - Trade 2

Round 4, Pick 15 - from Miami - Trade 2 - Josue Matias, Guard, Florida State

Round 4, Pick 23 - Anthony Chickillo, DE, Miami

Round 5, Pick 14 - from Miami - Trade 2 - Jaquiski Tartt, Safety, Samford

Round 5, Pick 22

Round 6, Pick 15 - from Miami - Trade 2

Round 6, Pick 24

Round 7, Pick 23

Franchise Tag:

n/a

Restriced Free Agents:

n/a

Exclusive Rights Free Agents:

Jeremy Ross 0.5 Stars

Free Agency:

Safety - Dashon Goldson - 3.5 Stars

DT/DE/OLB - Pernell McPhee - 12 Stars

Trades:

1. Detroit trade Calvin Johnson (12.5 Stars Saved) and Round 2 Pick 22 to the NY Jets for Muhammed Wilkerson (7 Stars Spent) and Nick Mangold (5 Stars Spent).

Total Saved - 0.5 Stars

2. Detroit trade Round 3 Pick 24 to Miami for Round 4 Pick 15, Round 5 Pick 14 and Round 6 Pick 15.

Total Spent and Saved

Cuts: 8.0 Stars Saved

Franchise Tag: 0.0 Stars

RFA: 0.0 Stars

ERFA: 0.5 Stars Spent

FA: 15.5 Stars Spent

Trades (Players): 0.0 Stars

Opening Cap Space: 18 Stars

Draft Allocation: 5.5 Stars

Adjustments: -7.5 Stars

Salary Remaining: 5 Stars

0

Share this post

Link to post
Share on other sites

Posted · Report post

r-logo.jpg

 

 

 

Washington Redskins

Rollover: $108,621
Total Active Contracts: $131,555,283
Top 51 Contracts: $125,825,283
Dead Money: $1,064,199

Total(Top 51 Contracts + Dead Money - Rollover) = $126,780,861

Cap Room Left(Total - 143 mil) = $16,219,139 which rounds to 16.0 Stars

Roster Prior to FA & Cuts

http://www.spotrac.c...n-redskins/cap/

Free Agency Tracker (9.0 stars)

 

K,    Kai Forbath (0.5 stars)

CB, Rashean Mathis (3.5 stars)

OT, Ben Ijalana (1.0 stars)

OT Ryan Harris (2.0 stars)

OT, Tom Compton (0.5 stars)

C, Roberto Garza (0.5 stars)

G, Jah Reid (1.0 stars)

RB, Roy Helu (1.5 stars)

RB, Justin Forsett (2.5 stars)

TE, Julius Thomas (8.0 stars)

TE, Niles Paul (3.5 stars

DL, Cullen Jenkins (1.0 stars)

 

 

Free Agency Totals (25.5 stars)

Trades

 

Trade #1

49ers trade:

Round 3, Pick 15

 

Redskins trade:

TE Jordan Reed (Redskins save 0.5 stars, 49ers gain 0.5 stars)

 

Trade #2

Redskins Give:

Round 3, Pick 15

 

Saints Give:

Round 3, Pick 21

S Kenny Phillips (Saints save 0.5 stars, Redskins gain 0.5 stars) 

 

Trade #3

Eagles Give

Round 2, Pick 20

 

Redskins Give

Jason Hatcher

Round 5, Pick 5 (Redskins save 3.0 stars (special trade exclusion), Eagles gain 3.0 stars)

 

 

Trade #4

Falcons Give

Round 2, Pick 10

Round 7, Pick 3

Justin Smith

 

Redskins Give

Round 3, Pick 5

Round 6, PIck 6

Alfred Morris  (Redskins gain 2.0 stars, Falcons save 2.0 stars)

 

Trade #5

Browns Give

Round 1, Pick 12

Round 2, Pick 11

Round 6, Pick 13

 

Redskins Give

Round 1, Pick 5

 

Trade #6

Ravens Get: 

Round 2.11

Round 2.20

Round 4.6

 

Redskins Get: 

Round 1.31

Round 2.25

 

Trade #7

Redskins Give

Round 2, Pick 25

 

Ravens Give

Round 3, Pick 19

Round 5, Pick 17

Round 6, PIck 14

Round 6, Pick 21

 

Trade #8

Redskins Give

Andre Roberts

Round 6, Pick 21

Round 7, Pick 3

 

Bils Give

Rolando McLain (Redskins lose 2.5 stars, Bills save 2.5 stars)

 

Trade #9

Redskins Give

Round 7, Pick 5

 

Saints Give

Round 7, Pick 29

Jalen Saunders

 

Redskins lose (0.5 stars)

 

Total Trade Adjustments (shown at bottom of post)

Player Acquisitions -- ( 2.0 )

NFL Draft Adjustments (+ 3.0)

 

 

 

NFL Draft (8.5 Stars)

Round 1, Pick 12 (via Browns) - Shane Ray, OLB (2 stars)

Round 1  Pick 31 (via Seahawks) - Ereck Flowers, ROT (2 stars)
Round 2, Pick 6   (Original) - Arik Armstead, DE (1 star)

Round 2, Pick 10 (via Falcons) - Jordan Phillips, NT (1 star)

Round 3, PIck 19 (via Ravens) - David Johnson, RB (0.5 stars)

Round 3, Pick 21 (via Saints) - Derron Smith, WR (0.5 stars)

Round 5, PIck 17 (via Ravens) - John Miller, OG (0.5 stars)

Round 6, Pick 13 (via Browns)  - Leterrius Walton, DT (0.5 stars)

Round 6, PIck 14 (via Ravens) - Antwan Goodley, WR (0.5 stars)

Round 7, Pick 29 (via Saints) - Xavier Williams, DT (0.5 stars)

Washington Redskins Cut List

Thomas Wolfe, CB (rule of 51)
LaKendrick Ross, DT (rule of 51)
Colin Lockett, TE (rule of 51)
Kenny Horsley, DE (rule of 51)
JeRon Hamm, DE (rule of 51)
James Gayle, DE (rule of 51)
Chase Dixon, TE (rule of 51)
Edawn Coughman, LT (rule of 51)
Jordan Campbell, OLB (rule of 51)
Braylon Bell, WR (rule of 51)
Trevardo Williams, DE (rule of 51)
Courtney Bridget, CB (rule of 51)
Kenny Okoro, CB (0.5 Stars)
Isaako Aaitui, DT (0.5 Stars)
Steve Beauharnais, ILB (0.5 Stars)
Austin Spitler, ILB (0.5 Stars)
Ricky Sapp, OLB (0.5 Stars)
Stephen Bowen, DE (5.5 Stars)

Rashaad Ross, WR (0.5 Stars)

Jerry Rice, Jr. WR (0.5 Stars)

Rishaw Johnson, G (0.5 Stars)

Tracy Porter, CB (3.0 Stars)

Chris Chester, G (4.0 Stars)

CB, Akeem Davis (0.5 stars)

CB, Chase Minnifield (0.5 stars)

SS, Da'Mon Cromartie-Smith (0.5 stars)

DE, Barry Cofield (4.0 stars)

 

Reserve - Retired List

DE, Justin Smith (2.0 stars)

 

Savings: 24.0

Opening Cap Space:                               16.0 Stars

Draft Allocation:                                        -8.5 Stars lost

Adjustments (Players cut)                        24.0 Stars gained 

Adjustments (Players Added via trade)   -8.5 Stars lost

Adjustments (Players Traded Away):      +6.5 Stars gainted

Adjustments (Players Added FA)            -25.5 Stars lost   
Salary Remaining:                                      4.0 Stars

Top 51                                                        6.5 stars remaining

0

Share this post

Link to post
Share on other sites

Posted · Report post

Miami "So This is What Cap Hell Looks Like" Dolphins



Starting Cap: 143 Stars Allowed

Active Contracts: $145,855,116 (Top 51)
Dead Money: $289,209
Roll Over: $7,770,411 (Left over from 2014 season)
Total Starting Cap: $138,373,914

New Total Salaries: 138.5 stars
Salary Remaining: 4.5 stars
Draft Allocation: 5.5 stars
Total Remaining: -1.0 stars

Current Draft Picks:

Round 1: #14
Round 2: #47
Round 3: #78
Round 4: #111
Round 5: #142
Round 6: #175
Round 7: #207

Cuts:
LB Dannell Ellerbe (5.5)
WR Mike Wallace (9.5)
OT Nate Turner (1.5)
CB Cortland Finnegan (5.5)
DT Randy Starks (5)
OG Shelley Smith (3)

WR Brandon Gibson (2.5)

Blokes cut for the Rule of 51:
K Zach Hocker (0)
CB Ike Taylor (0)
CB Sammy Seamster (0)
CB Lowell Rose (0)
S Shamiel Gary (0)
S Don Jones (0)
S Anthony Walters (0)
OG Davonte Wallace (0)
RB Damian Williams (0)
WR Tyler McDonald (0)
WR Gerrell Robinson (0)
WR Mike Preston (0)
TE Jake Stoneburner (0)

Franchise Tag:
TE Charles Clay (6)

Restricted Free Agents:

ERFAs:
S Jordan Kovacs (0.5)
S Michael Thomas (0.5)

Free Agency:
CB Tarell Brown (3.5)
CB Shareece Wright (1.5)
CB Aaron Ross (0)
S Sergio Brown (0)
OG Fernando Velasco (1.5)
OG Clint Boling (6.5)
WR Robert Meachem (0)
WR Denarius Moore (0)
WR Darrius Heyward-Bey (0)
WR Reggie Wayne (0)
RB LaMichael James (0)
RB Bilal Powell (0)

DL Darnell Dockett (1.5)

NT Ziggy Hood (0)

NT Colin Cole (0)

NT Domata Peko (0)

DL Jerrell Powe (0)

CB Ike Taylor (0)
S Anthony Walters (0)

Trades:
CB Aaron Ross (0.5), 7.15 <--> CB Antwon Blake (1.5)
DE Dion Jordan (-1) <-> DT Red Bryant (3)

Total Spent and Saved:
Cuts: -32.5
Franchise Tag: 6
RFA:
ERFA: 1
FA: 14.5
Trades: 5
Total: -4

Starting cap: 4.5 stars
Draft Allocation: 3.5 stars
Adjustments: -5 stars
Salary Remaining: 6 stars

0

Share this post

Link to post
Share on other sites

Posted · Report post

Indianapolis Colts

 

Starting Cap: 143 stars

 

Active Contracts: $108,891,592

 

Dead Contracts: $136,267

 

Rollover: $7,618,074

 

Total: 101,409,785

 

 

Stars Spent: 101 Stars

 

From here: http://www.spotrac.c...colts/cap/2015/

 

Round 1, Pick 21 - Melvin Gordon, Runningback, Wisconsin

Round 1, pick 29 - Traded

Round 2, Pick 25 - A.J. Cann, Offensive Guard, South Carolina
Round 2, pick 29 - Traded

Round 3, pick 29 - Traded

Round 4, Pick 21 - Traded
Round 4, pick 29

Round 5, pick 21 - Traded
Round 5, pick 29

Round 6, pick 9
Round 6, pick 29
Round 6, pick 31

Round 7, pick 21
Round 7, pick 27
Round 7, pick 38 (Comp)
Round 7, pick 39 (Comp)

 

Base: 5.5 Stars + 1.5 (6th, 2 7ths) = 7

 

 

Franchise Tag:


Restriced Free Agents Re-signings:


Exclusive Rights Free Agents Re-signings:

 

 

Free Agency:

 

 


Cuts:

 

Trades:

Arthur Jones, DL for Round 4 Pick 21, Round 5, Pick 21, Round 7 Pick 21 (All Bengals)

Arthur Jones Cap hit (7.1 - 4.4 in Dead Money = 2.7) 2.5 Stars saved

4th, 5th & 7th round picks charged at 0.5 stars each

1 star saved

 

Colts Give:

Round 1, Pick 29

Round 3, Pick 29

Round 4, Pick21

Saints Give:

Round 1, Pick 21

Round 6, Pick 9

 

Colts Give:

5.29 & 6.29 (1 Star)

 

Raiders Give:

Justin Ellis, DT (0.5 Stars)

 

 

 

Franchise Tag:  0 stars spent
FA:   0 stars spent
Cuts:   0 stars saved

Trades:  0 stars saved

New Total Salaries:  101 Stars
Salary Remaining:  42 Stars

Total Remaining:  42 Stars

0

Share this post

Link to post
Share on other sites
Go To Topic Listing Fantasy Talk